Terug
Dagbereik
€ 96,50
€ 99,79
52-Weeksbereik
€ 93,30
€ 120,76
Volume
1.747.073
50D / 200D Gem.
€ 106,65
/
€ 105,37
Vorige Slotkoers
€ 98,38
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -8,4 | 10,5 |
| P/B | 1,7 | 1,2 |
| ROE % | -17,9 | 12,3 |
| Net Margin % | -14,1 | 5,3 |
| Rev Growth 5Y % | 2,2 | 5,5 |
| D/E | 1,3 | 0,6 |
Koersdoel Analisten
Hold
€ 111,25
+14.9%
Low: € 105,00
High: € 117,00
Forward K/W
10,9
Forward WPA
€ 9,04
WPA Groei (sch.)
+0,0%
Omzet Sch.
9,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 11,61
€ 11,43 – € 11,75
|
9,7 B | 2 |
| FY2029 |
€ 12,16
€ 11,96 – € 12,30
|
9,6 B | 2 |
| FY2028 |
€ 10,92
€ 9,61 – € 12,76
|
9,4 B | 6 |
Belangrijkste Punten
Revenue grew 2,19% annually over 5 years — modest growth
Earnings declined -265,43% over the past year
Generating 816,60M in free cash flow
PEG of 0,04 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4,50%
Capital efficient — spends only 4,51% of revenue on capex
Groei
Revenue Growth (5Y)
2,19%
Revenue (1Y)6,69%
Earnings (1Y)-265,43%
FCF Growth (3Y)6,72%
Kwaliteit
Return on Equity
-17,87%
ROIC-3,65%
Net Margin-14,10%
Op. Margin-7,72%
Veiligheid
Debt / Equity
1,28
Current Ratio0,81
Interest Coverage-1,88
Waardering
P/E Ratio
-8,40
P/B Ratio1,70
EV/EBITDAN/A
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,69% | Revenue Growth (3Y) | 1,15% |
| Earnings Growth (1Y) | -265,43% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 2,19% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 8,73B | Net Income (TTM) | -1,23B |
| ROE | -17,87% | ROA | -7,01% |
| Gross Margin | 38,79% | Operating Margin | -7,72% |
| Net Margin | -14,10% | Free Cash Flow (TTM) | 816,60M |
| ROIC | -3,65% | FCF Growth (3Y) | 6,72% |
| Safety | |||
| Debt / Equity | 1,28 | Current Ratio | 0,81 |
| Interest Coverage | -1,88 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | -8,40 | P/B Ratio | 1,70 |
| P/S Ratio | 1,18 | PEG Ratio | 0,04 |
| EV/EBITDA | N/A | Dividend Yield | 0,04% |
| Market Cap | 10,33B | Enterprise Value | 18,03B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8,73B | 8,18B | 8,53B | 8,00B | 8,00B |
| Net Income | -1,23B | 744,00M | -91,30M | 631,70M | 876,30M |
| EPS (Diluted) | -11,57 | 7,13 | -0,86 | 5,83 | 7,79 |
| Gross Profit | 3,38B | 3,12B | 2,80B | 2,70B | 3,14B |
| Operating Income | -673,90M | 1,31B | 157,50M | 1,02B | 1,39B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 17,56B | 20,27B | 14,99B | 16,06B | 16,28B |
| Total Liabilities | 11,48B | 12,58B | 7,70B | 7,91B | 8,16B |
| Shareholders' Equity | 6,08B | 7,69B | 7,29B | 8,14B | 8,12B |
| Total Debt | 7,76B | 8,55B | 4,42B | 4,61B | 4,91B |
| Cash & Equivalents | 69,90M | 62,00M | 655,80M | 169,90M | 334,30M |
| Current Assets | 2,15B | 1,97B | 2,86B | 2,01B | 1,94B |
| Current Liabilities | 2,65B | 3,76B | 1,99B | 1,95B | 2,87B |