Terug
Dagbereik
€ 33,95
€ 34,54
52-Weeksbereik
€ 28,69
€ 37,95
Volume
457.218
50D / 200D Gem.
€ 34,52
/
€ 33,11
Vorige Slotkoers
€ 34,20
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 34,0 | 11,2 |
| P/B | 5,5 | 0,8 |
| ROE % | 16,9 | 6,1 |
| Net Margin % | 19,7 | 19,9 |
| Rev Growth 5Y % | 8,1 | 6,9 |
| D/E | 3,9 | 0,9 |
Koersdoel Analisten
Hold
€ 35,33
+3.8%
Low: € 34,00
High: € 36,00
Forward K/W
31,8
Forward WPA
€ 1,08
WPA Groei (sch.)
+0,0%
Omzet Sch.
590 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,00
€ 0,00 – € 0,00
|
560 M | 1 |
| FY2027 |
€ 1,19
€ 1,17 – € 1,21
|
620 M | 3 |
| FY2026 |
€ 1,08
€ 1,07 – € 1,09
|
590 M | 3 |
Belangrijkste Punten
Revenue grew 8,06% annually over 5 years — modest growth
Earnings grew 16,41% over the past year
ROE of 16,89% — decent returns on equity
Net margin of 19,74% shows strong profitability
Debt/Equity of 3,87 — high leverage
Generating 202,56M in free cash flow
Groei
Revenue Growth (5Y)
8,06%
Revenue (1Y)10,55%
Earnings (1Y)16,41%
FCF Growth (3Y)-6,07%
Kwaliteit
Return on Equity
16,89%
ROIC3,82%
Net Margin19,74%
Op. Margin30,15%
Veiligheid
Debt / Equity
3,87
Current Ratio0,02
Interest Coverage2,66
Waardering
P/E Ratio
33,97
P/B Ratio5,52
EV/EBITDA37,71
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,55% | Revenue Growth (3Y) | 11,90% |
| Earnings Growth (1Y) | 16,41% | Earnings Growth (3Y) | 7,59% |
| Revenue Growth (5Y) | 8,06% | Earnings Growth (5Y) | 88,36% |
| Profitability | |||
| Revenue (TTM) | 581,56M | Net Income (TTM) | 114,78M |
| ROE | 16,89% | ROA | 4,32% |
| Gross Margin | 17,73% | Operating Margin | 30,15% |
| Net Margin | 19,74% | Free Cash Flow (TTM) | 202,56M |
| ROIC | 3,82% | FCF Growth (3Y) | -6,07% |
| Safety | |||
| Debt / Equity | 3,87 | Current Ratio | 0,02 |
| Interest Coverage | 2,66 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 33,97 | P/B Ratio | 5,52 |
| P/S Ratio | 6,70 | PEG Ratio | 2,25 |
| EV/EBITDA | 37,71 | Dividend Yield | 0,04% |
| Market Cap | 3,90B | Enterprise Value | 6,61B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 581,56M | 526,06M | 464,41M | 442,61M | 426,53M |
| Net Income | 114,78M | 98,60M | 99,15M | 82,06M | 9,12M |
| EPS (Diluted) | 1,00 | 0,88 | 0,92 | 0,77 | 0,08 |
| Gross Profit | 103,11M | 367,33M | 318,86M | 298,68M | 285,79M |
| Operating Income | 175,36M | 150,62M | 133,84M | 115,24M | 109,96M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,66B | 2,38B | 2,32B | 2,22B | 2,16B |
| Total Liabilities | 1,92B | 1,70B | 1,73B | 1,70B | 1,66B |
| Shareholders' Equity | 706,48M | 652,37M | 566,79M | 491,64M | 477,93M |
| Total Debt | 2,73B | 1,51B | 1,53B | 1,52B | 1,49B |
| Cash & Equivalents | 18,13M | 46,99M | 12,78M | 212,12M | 161,26M |
| Current Assets | 18,13M | 46,99M | 21,97M | 264,57M | 161,26M |
| Current Liabilities | 1,14B | 107,78M | 131,51M | 104,74M | 93,00M |