Retour
Fourchette du Jour
48,84 €
51,09 €
Fourchette 52 Semaines
31,11 €
52,45 €
Volume
19 700 622
Moyenne 50J / 200J
48,61 €
/
38,85 €
Clôture Précédente
49,25 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (306 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 22,6 | 13,1 |
| P/B | 2,9 | 1,6 |
| ROE % | 14,2 | 9,9 |
| Net Margin % | 9,4 | 7,9 |
| Rev Growth 5Y % | 11,7 | 9,1 |
| D/E | 0,5 | 0,5 |
Objectif de Cours des Analystes
Hold
52,95 €
+4.8%
Low: 45,00 €
High: 61,00 €
P/E Prévisionnel
17,5
BPA Prévisionnel
2,82 €
Croissance BPA (est.)
+0,0%
CA Est.
37 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
4,18 €
3,99 € – 4,41 €
|
41 B | 6 |
| FY2029 |
3,95 €
3,77 € – 4,17 €
|
42 B | 6 |
| FY2028 |
3,74 €
2,64 € – 4,77 €
|
41 B | 8 |
Points Clés
Revenue grew 11,71% annually over 5 years — strong growth
Earnings declined -24,90% over the past year
ROE of 14,18% — decent returns on equity
Debt/Equity of 0,47 — conservative balance sheet
Generating 4,80B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 13,31%
Croissance
Revenue Growth (5Y)
11,71%
Revenue (1Y)-1,60%
Earnings (1Y)-24,90%
FCF Growth (3Y)2,71%
Qualité
Return on Equity
14,18%
ROIC10,65%
Net Margin9,38%
Op. Margin15,28%
Sécurité
Debt / Equity
0,47
Current Ratio1,33
Interest Coverage9,80
Valorisation
P/E Ratio
22,55
P/B Ratio2,89
EV/EBITDA15,54
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,60% | Revenue Growth (3Y) | 3,81% |
| Earnings Growth (1Y) | -24,90% | Earnings Growth (3Y) | -10,72% |
| Revenue Growth (5Y) | 11,71% | Earnings Growth (5Y) | 15,52% |
| Profitability | |||
| Revenue (TTM) | 35,71B | Net Income (TTM) | 3,35B |
| ROE | 14,18% | ROA | 6,11% |
| Gross Margin | 18,21% | Operating Margin | 15,28% |
| Net Margin | 9,38% | Free Cash Flow (TTM) | 4,80B |
| ROIC | 10,65% | FCF Growth (3Y) | 2,71% |
| Safety | |||
| Debt / Equity | 0,47 | Current Ratio | 1,33 |
| Interest Coverage | 9,80 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 22,55 | P/B Ratio | 2,89 |
| P/S Ratio | 2,12 | PEG Ratio | -0,70 |
| EV/EBITDA | 15,54 | Dividend Yield | 0,03% |
| Market Cap | 75,53B | Enterprise Value | 84,80B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 35,71B | 36,29B | 33,14B | 28,09B | 22,93B |
| Net Income | 3,35B | 4,46B | 4,20B | 3,44B | 1,88B |
| EPS (Diluted) | 2,35 | 3,11 | 2,91 | 2,39 | 1,32 |
| Gross Profit | 6,50B | 7,46B | 6,56B | 5,16B | 3,66B |
| Operating Income | 5,46B | 6,33B | 5,50B | 4,15B | 2,77B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 54,87B | 48,94B | 47,96B | 43,14B | 41,51B |
| Total Liabilities | 27,58B | 26,59B | 26,60B | 25,15B | 26,23B |
| Shareholders' Equity | 26,11B | 21,13B | 20,19B | 17,69B | 15,00B |
| Total Debt | 12,31B | 12,07B | 11,97B | 12,23B | 14,20B |
| Cash & Equivalents | 3,04B | 3,54B | 2,90B | 1,66B | 1,76B |
| Current Assets | 19,51B | 18,57B | 17,72B | 15,00B | 12,65B |
| Current Liabilities | 14,72B | 12,81B | 13,40B | 12,02B | 10,36B |