Terug
Dagbereik
€ 37,62
€ 39,95
52-Weeksbereik
€ 35,03
€ 66,91
Volume
1.417.093
50D / 200D Gem.
€ 41,81
/
€ 51,85
Vorige Slotkoers
€ 37,48
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -31,2 | 11,2 |
| P/B | 0,7 | 0,8 |
| ROE % | -2,3 | 6,1 |
| Net Margin % | -8,8 | 19,9 |
| Rev Growth 5Y % | 5,6 | 6,9 |
| D/E | 2,1 | 0,9 |
Koersdoel Analisten
Hold
€ 51,93
+33.9%
Low: € 37,00
High: € 70,00
Forward WPA
-€ 2,58
Omzet Sch.
650 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
710 M | 0 |
| FY2029 |
-€ 2,08
-€ 2,23 – -€ 1,92
|
840 M | 1 |
| FY2028 |
-€ 1,24
-€ 1,76 – -€ 0,72
|
680 M | 3 |
Belangrijkste Punten
Revenue grew 5,62% annually over 5 years — modest growth
Earnings declined -387,99% over the past year
Debt/Equity of 2,06 — high leverage
Generating 82,91M in free cash flow
PEG of 0,02 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 36,34%
Groei
Revenue Growth (5Y)
5,62%
Revenue (1Y)41,96%
Earnings (1Y)-387,99%
FCF Growth (3Y)-39,90%
Kwaliteit
Return on Equity
-2,26%
ROIC0,98%
Net Margin-8,80%
Op. Margin15,35%
Veiligheid
Debt / Equity
2,06
Current Ratio1,03
Interest Coverage0,60
Waardering
P/E Ratio
-31,20
P/B Ratio0,71
EV/EBITDA67,46
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 41,96% | Revenue Growth (3Y) | 9,46% |
| Earnings Growth (1Y) | -387,99% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 5,62% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,00B | Net Income (TTM) | -88,28M |
| ROE | -2,26% | ROA | -0,80% |
| Gross Margin | 34,08% | Operating Margin | 15,35% |
| Net Margin | -8,80% | Free Cash Flow (TTM) | 82,91M |
| ROIC | 0,98% | FCF Growth (3Y) | -39,90% |
| Safety | |||
| Debt / Equity | 2,06 | Current Ratio | 1,03 |
| Interest Coverage | 0,60 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | -31,20 | P/B Ratio | 0,71 |
| P/S Ratio | 2,75 | PEG Ratio | 0,02 |
| EV/EBITDA | 67,46 | Dividend Yield | 0,07% |
| Market Cap | 2,75B | Enterprise Value | 10,39B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,00B | 706,58M | 837,20M | 861,50M | 805,91M |
| Net Income | -88,28M | 30,65M | -543,52M | -71,63M | 457,06M |
| EPS (Diluted) | -1,18 | 0,08 | -8,23 | -1,38 | 6,50 |
| Gross Profit | 341,79M | 252,63M | 375,14M | 433,06M | 440,22M |
| Operating Income | 154,01M | 167,44M | 263,75M | 339,26M | 345,30M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,08B | 10,47B | 9,53B | 12,36B | 11,07B |
| Total Liabilities | 6,73B | 5,92B | 5,27B | 7,26B | 5,75B |
| Shareholders' Equity | 3,87B | 3,95B | 3,79B | 4,76B | 4,76B |
| Total Debt | 7,97B | 4,52B | 4,42B | 6,51B | 4,97B |
| Cash & Equivalents | 336,50M | 184,29M | 221,82M | 203,27M | 251,42M |
| Current Assets | 680,89M | 1,38B | 655,20M | 715,03M | 837,93M |
| Current Liabilities | 658,42M | 642,14M | 880,18M | 906,13M | 919,04M |