Terug
Dagbereik
€ 37,93
€ 39,27
52-Weeksbereik
€ 36,15
€ 57,04
Volume
513.854
50D / 200D Gem.
€ 44,80
/
€ 45,38
Vorige Slotkoers
€ 38,52
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 14,2 | 11,2 |
| P/B | 1,8 | 1,4 |
| ROE % | 13,5 | 10,7 |
| Net Margin % | 4,5 | 5,1 |
| Rev Growth 5Y % | 3,4 | 8,3 |
| D/E | 2,0 | 0,8 |
Koersdoel Analisten
Hold
€ 51,40
+31.9%
Low: € 49,00
High: € 55,00
Forward K/W
10,1
Forward WPA
€ 3,80
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 4,40
€ 3,94 – € 4,77
|
7 B | 3 |
| FY2027 |
€ 4,09
€ 3,97 – € 4,17
|
6,8 B | 7 |
| FY2026 |
€ 3,80
€ 3,76 – € 3,83
|
6,7 B | 7 |
Belangrijkste Punten
Revenue grew 3,38% annually over 5 years — modest growth
ROE of 13,53% — decent returns on equity
Debt/Equity of 2,03 — high leverage
Generating 422,70M in free cash flow
P/E of 14,24 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 7,36%
Groei
Revenue Growth (5Y)
3,38%
Revenue (1Y)10,74%
Earnings (1Y)4,35%
FCF Growth (3Y)28,55%
Kwaliteit
Return on Equity
13,53%
ROIC7,17%
Net Margin4,45%
Op. Margin10,16%
Veiligheid
Debt / Equity
2,03
Current Ratio1,22
Interest Coverage3,48
Waardering
P/E Ratio
14,24
P/B Ratio1,81
EV/EBITDA11,61
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,74% | Revenue Growth (3Y) | 4,05% |
| Earnings Growth (1Y) | 4,35% | Earnings Growth (3Y) | -5,94% |
| Revenue Growth (5Y) | 3,38% | Earnings Growth (5Y) | -5,33% |
| Profitability | |||
| Revenue (TTM) | 6,48B | Net Income (TTM) | 288,40M |
| ROE | 13,53% | ROA | 3,07% |
| Gross Margin | 17,73% | Operating Margin | 10,16% |
| Net Margin | 4,45% | Free Cash Flow (TTM) | 422,70M |
| ROIC | 7,17% | FCF Growth (3Y) | 28,55% |
| Safety | |||
| Debt / Equity | 2,03 | Current Ratio | 1,22 |
| Interest Coverage | 3,48 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 14,24 | P/B Ratio | 1,81 |
| P/S Ratio | 0,63 | PEG Ratio | 3,19 |
| EV/EBITDA | 11,61 | Dividend Yield | 0,02% |
| Market Cap | 4,11B | Enterprise Value | 7,64B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,48B | 5,85B | 5,99B | 6,41B | 5,68B |
| Net Income | 288,40M | 276,38M | 325,97M | 340,85M | 359,08M |
| EPS (Diluted) | 2,70 | 2,58 | 2,98 | 3,07 | 3,23 |
| Gross Profit | 1,15B | 1,01B | 992,56M | 1,05B | 918,42M |
| Operating Income | 658,40M | 574,58M | 603,85M | 601,96M | 576,11M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,40B | 8,58B | 7,61B | 7,35B | 7,77B |
| Total Liabilities | 7,12B | 6,60B | 5,72B | 5,63B | 6,21B |
| Shareholders' Equity | 2,27B | 1,99B | 1,89B | 1,72B | 1,56B |
| Total Debt | 4,62B | 4,36B | 3,66B | 3,64B | 4,03B |
| Cash & Equivalents | 1,08B | 822,85M | 642,92M | 585,62M | 631,44M |
| Current Assets | 2,99B | 2,52B | 2,35B | 2,13B | 2,30B |
| Current Liabilities | 2,45B | 2,25B | 2,31B | 1,44B | 1,51B |