Terug
Dagbereik
€ 10,00
€ 10,65
52-Weeksbereik
€ 6,56
€ 10,65
Volume
100
50D / 200D Gem.
€ 9,11
/
€ 8,68
Vorige Slotkoers
€ 9,93
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 13,8 | 11,1 |
| P/B | 2,8 | 1,4 |
| ROE % | 21,2 | 10,7 |
| Net Margin % | 8,2 | 5,2 |
| Rev Growth 5Y % | 25,9 | 8,1 |
| D/E | 2,9 | 0,8 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,76
€ 0,71 – € 0,79
|
2,3 B | 1 |
| FY2028 |
€ 0,81
€ 0,76 – € 0,84
|
2,3 B | 1 |
| FY2027 |
€ 0,77
€ 0,72 – € 0,80
|
2,2 B | 1 |
Belangrijkste Punten
Revenue grew 25,88% annually over 5 years — strong growth
Earnings grew 20,89% over the past year
ROE of 21,23% indicates high profitability
Debt/Equity of 2,88 — high leverage
Generating 337,87M in free cash flow
P/E of 13,79 — trading at a low valuation
Groei
Revenue Growth (5Y)
25,88%
Revenue (1Y)3,56%
Earnings (1Y)20,89%
FCF Growth (3Y)10,84%
Kwaliteit
Return on Equity
21,23%
ROIC7,24%
Net Margin8,19%
Op. Margin15,20%
Veiligheid
Debt / Equity
2,88
Current Ratio0,67
Interest Coverage2,72
Waardering
P/E Ratio
13,79
P/B Ratio2,78
EV/EBITDA14,38
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,56% | Revenue Growth (3Y) | 3,77% |
| Earnings Growth (1Y) | 20,89% | Earnings Growth (3Y) | 20,17% |
| Revenue Growth (5Y) | 25,88% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,08B | Net Income (TTM) | 170,01M |
| ROE | 21,23% | ROA | 3,65% |
| Gross Margin | 33,70% | Operating Margin | 15,20% |
| Net Margin | 8,19% | Free Cash Flow (TTM) | 337,87M |
| ROIC | 7,24% | FCF Growth (3Y) | 10,84% |
| Safety | |||
| Debt / Equity | 2,88 | Current Ratio | 0,67 |
| Interest Coverage | 2,72 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 13,79 | P/B Ratio | 2,78 |
| P/S Ratio | 1,13 | PEG Ratio | 0,49 |
| EV/EBITDA | 14,38 | Dividend Yield | 0,04% |
| Market Cap | 2,35B | Enterprise Value | 4,54B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,08B | 2,01B | 1,93B | 1,63B | 827,21M |
| Net Income | 170,01M | 140,63M | 117,73M | 110,69M | -192,90M |
| EPS (Diluted) | 0,77 | 0,64 | 0,53 | 0,50 | -0,88 |
| Gross Profit | 699,88M | 1,80B | 1,03B | 1,50B | 735,62M |
| Operating Income | 315,75M | 333,46M | 231,00M | 201,48M | -208,62M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,65B | 4,58B | 4,44B | 4,35B | 4,21B |
| Total Liabilities | 3,47B | 3,51B | 3,87B | 3,90B | 3,89B |
| Shareholders' Equity | 843,42M | 758,17M | 512,94M | 413,19M | 303,35M |
| Total Debt | 2,43B | 2,44B | 2,77B | 2,83B | 2,95B |
| Cash & Equivalents | 232,38M | 171,27M | 160,23M | 148,68M | 97,86M |
| Current Assets | 584,56M | 571,86M | 576,54M | 452,30M | 323,23M |
| Current Liabilities | 876,26M | 797,98M | 1,02B | 876,98M | 802,35M |