Terug
Dagbereik
€ 4,31
€ 4,49
52-Weeksbereik
€ 4,31
€ 10,41
Volume
32.744.513
50D / 200D Gem.
€ 5,91
/
€ 7,58
Vorige Slotkoers
€ 4,51
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -16,0 | 5,6 |
| P/B | 3,2 | 1,3 |
| ROE % | -19,5 | 9,3 |
| Net Margin % | -7,8 | 6,4 |
| Rev Growth 5Y % | 9,6 | 5,1 |
| D/E | 2,1 | 0,7 |
Koersdoel Analisten
Hold
€ 7,51
+72.1%
Low: € 5,50
High: € 9,00
Forward WPA
-€ 0,18
Omzet Sch.
6,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,24
€ 0,22 – € 0,27
|
9,3 B | 15 |
| FY2029 |
€ 0,11
€ 0,10 – € 0,13
|
8,6 B | 9 |
| FY2028 |
€ 0,02
-€ 4,13 – € 8,25
|
8 B | 19 |
Belangrijkste Punten
Revenue grew 9,56% annually over 5 years — modest growth
Debt/Equity of 2,06 — high leverage
Generating 437,19M in free cash flow
PEG of 0,84 suggests growth is underpriced
Capital efficient — spends only 3,69% of revenue on capex
Groei
Revenue Growth (5Y)
9,56%
Revenue (1Y)10,63%
Earnings (1Y)N/A
FCF Growth (3Y)254,47%
Kwaliteit
Return on Equity
-19,46%
ROIC-5,72%
Net Margin-7,76%
Op. Margin-8,97%
Veiligheid
Debt / Equity
2,06
Current Ratio3,56
Interest Coverage-5,98
Waardering
P/E Ratio
-16,01
P/B Ratio3,23
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,63% | Revenue Growth (3Y) | 13,48% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 9,56% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 5,93B | Net Income (TTM) | -460,49M |
| ROE | -19,46% | ROA | -6,00% |
| Gross Margin | 54,97% | Operating Margin | -8,97% |
| Net Margin | -7,76% | Free Cash Flow (TTM) | 437,19M |
| ROIC | -5,72% | FCF Growth (3Y) | 254,47% |
| Safety | |||
| Debt / Equity | 2,06 | Current Ratio | 3,56 |
| Interest Coverage | -5,98 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -16,01 | P/B Ratio | 3,23 |
| P/S Ratio | 1,24 | PEG Ratio | 0,84 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 7,37B | Enterprise Value | 11,04B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,93B | 5,36B | 4,61B | 4,60B | 4,12B |
| Net Income | -460,49M | -697,86M | -1,32B | -1,43B | -487,96M |
| EPS (Diluted) | -0,27 | -0,42 | -0,82 | -0,89 | -0,31 |
| Gross Profit | 3,26B | 2,89B | 2,49B | 2,79B | 2,37B |
| Operating Income | -532,17M | -787,29M | -1,40B | -1,40B | -702,07M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,68B | 7,94B | 7,97B | 8,03B | 7,54B |
| Total Liabilities | 5,40B | 5,49B | 5,55B | 5,45B | 3,75B |
| Shareholders' Equity | 2,28B | 2,45B | 2,41B | 2,58B | 3,79B |
| Total Debt | 4,70B | 4,24B | 4,35B | 4,18B | 2,63B |
| Cash & Equivalents | 1,03B | 1,05B | 1,78B | 1,42B | 1,99B |
| Current Assets | 4,58B | 4,91B | 4,98B | 5,26B | 4,85B |
| Current Liabilities | 1,29B | 1,24B | 1,13B | 1,22B | 851,79M |