Skip to main content
Back
SNMSF logo

Spin Master Corp.

Data quality: 100%
SNMSF
OTC Consumer Cyclical Leisure
$13.12
▼ $0.04 (-0.33%)
Mkt Cap: 1.31B
Day Range
$13.12 $13.16
52-Week Range
$12.91 $19.29
Volume
1,300
50D / 200D Avg
$14.06 / $15.30
Prev Close
$13.16

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (611 peers)

Metric Stock Sector Median
P/E -8.7 11.1
P/B 1.1 1.4
ROE % -11.5 10.7
Net Margin % -7.0 5.2
Rev Growth 5Y % 1.3 8.1
D/E 0.4 0.8

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2028 $1.51
$1.47 – $1.64
 2.23B 1
FY2027 $1.61
$1.57 – $1.75
 2.21B 1
FY2026 $1.38
$1.35 – $1.50
 2.16B 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-03-05 $0.37 -$1.86 -605.2%
2025-07-31 $0.08 -$0.46 -660.4%
2025-04-30 -$0.16 -$0.23 -44.7%
2025-02-24 $0.68 $0.20 -70.8%
2024-10-30 $1.63 $1.32 -19.0%
2024-07-30 $0.08 -$0.24 -407.5%
2024-05-07 -$0.02 -$0.52 -2517.8%
2024-02-29 $0.06 -$0.30 -584.2%

Dividend History

4 yr streak

Yield

0.03%

Payout Ratio

-0.23%

Growth (3Y)

57.62%

Growth (5Y)

N/A

Ex-Date Payment Date Amount Yield
Dec 24, 2025 Jan 09, 2026 $0.09 2.36%
Sep 26, 2025 Oct 10, 2025 $0.09 2.18%
Jun 27, 2025 Jul 11, 2025 $0.09 2.01%
Mar 28, 2025 Apr 11, 2025 $0.08 1.94%
Dec 27, 2024 Jan 10, 2025 $0.08 1.32%
Sep 27, 2024 Oct 11, 2024 $0.09 1.13%
Jun 28, 2024 Jul 12, 2024 $0.09 1.08%
Mar 27, 2024 Apr 12, 2024 $0.04 0.70%
Dec 28, 2023 Jan 12, 2024 $0.05 0.69%
Sep 28, 2023 Oct 13, 2023 $0.04 0.71%
Jun 29, 2023 Jul 14, 2023 $0.05 0.69%
Mar 30, 2023 Apr 14, 2023 $0.04 0.48%
Dec 29, 2022 Jan 13, 2023 $0.04 0.36%
Sep 29, 2022 Oct 14, 2022 $0.04 0.14%

Key Takeaways

Revenue grew 1.29% annually over 5 years — modest growth
Earnings declined -284.49% over the past year
Debt/Equity of 0.37 — conservative balance sheet
Generating 239.01M in free cash flow
PEG of 0.03 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 6.29%

Growth

Revenue Growth (5Y)
1.29%
Revenue (1Y)-5.00%
Earnings (1Y)-284.49%
FCF Growth (3Y)41.37%

Quality

Return on Equity
-11.52%
ROIC8.23%
Net Margin-7.03%
Op. Margin8.57%

Safety

Debt / Equity
0.37
Current Ratio1.14
Interest Coverage4.27

Valuation

P/E Ratio
-8.70
Forward P/E9.52
P/B Ratio1.08
EV/EBITDA9.05
Dividend Yield0.03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -5.00% Revenue Growth (3Y) 6.24%
Earnings Growth (1Y) -284.49% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 1.29% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 2.15B Net Income (TTM) -151.10M
ROE -11.52% ROA -6.30%
Gross Margin 50.88% Operating Margin 8.57%
Net Margin -7.03% Free Cash Flow (TTM) 239.01M
ROIC 8.23% FCF Growth (3Y) 41.37%
Safety
Debt / Equity 0.37 Current Ratio 1.14
Interest Coverage 4.27
Dividends
Dividend Yield 0.03% Payout Ratio -0.23%
Dividend Growth (3Y) 57.62% Dividend Growth (5Y) N/A
Consecutive Div Years 4 yrs
Valuation
P/E Ratio -8.70 Forward P/E 9.52
P/B Ratio 1.08 P/S Ratio 0.61
PEG Ratio 0.03 Forward PEG N/A
EV/EBITDA 9.05 Fwd EV/EBITDA 4.57
Forward P/S 0.61 Fwd Earnings Yield 10.50%
FCF Yield 18.18%
Market Cap 1.31B Enterprise Value 1.67B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.15B 2.26B 1.90B 2.02B 2.04B
Net Income -151.10M 81.90M 151.40M 261.30M 198.60M
EPS (Diluted) -1.49 0.77 1.43 2.36 1.87
Gross Profit 1.09B 1.19B 1.04B 1.10B 1.06B
Operating Income 184.27M 165.50M 188.90M 343.30M 276.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.40B 2.63B 1.99B 1.79B 1.74B
Total Liabilities 1.18B 1.23B 570.60M 550.00M 684.30M
Shareholders' Equity 1.22B 1.40B 1.42B 1.24B 1.05B
Total Debt 457.97M 534.40M 62.10M 71.20M 73.00M
Cash & Equivalents 104.41M 225.80M 705.70M 644.30M 562.70M
Current Assets 895.87M 1.02B 1.32B 1.13B 1.12B
Current Liabilities 786.67M 887.60M 446.50M 424.30M 561.90M