Terug
Dagbereik
€ 169,00
€ 177,05
52-Weeksbereik
€ 120,10
€ 280,67
Volume
3.777.113
50D / 200D Gem.
€ 185,30
/
€ 216,93
Vorige Slotkoers
€ 168,02
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -44,8 | 12,6 |
| P/B | 31,0 | 3,0 |
| ROE % | -54,1 | 8,9 |
| Net Margin % | -28,4 | 5,6 |
| Rev Growth 5Y % | 40,0 | 9,2 |
| D/E | 1,4 | 0,3 |
Koersdoel Analisten
Hold
€ 249,35
+43.1%
Low: € 177,00
High: € 325,00
Forward K/W
143,7
Forward WPA
€ 1,21
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2031 |
€ 5,45
€ 5,18 – € 5,78
|
12 B | 4 |
| FY2030 |
€ 4,60
€ 4,37 – € 4,88
|
11 B | 3 |
| FY2029 |
€ 3,40
€ 0,57 – € 5,43
|
9,1 B | 8 |
Belangrijkste Punten
Revenue grew 40,00% annually over 5 years — strong growth
Generating 1,12B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,84%
Capital efficient — spends only 2,17% of revenue on capex
Groei
Revenue Growth (5Y)
40,00%
Revenue (1Y)29,16%
Earnings (1Y)N/A
FCF Growth (3Y)19,93%
Kwaliteit
Return on Equity
-54,09%
ROIC-23,07%
Net Margin-28,43%
Op. Margin-30,64%
Veiligheid
Debt / Equity
1,42
Current Ratio1,30
Interest Coverage-172,95
Waardering
P/E Ratio
-44,77
P/B Ratio30,98
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 29,16% | Revenue Growth (3Y) | 29,19% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 40,00% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,68B | Net Income (TTM) | -1,33B |
| ROE | -54,09% | ROA | -14,58% |
| Gross Margin | 67,17% | Operating Margin | -30,64% |
| Net Margin | -28,43% | Free Cash Flow (TTM) | 1,12B |
| ROIC | -23,07% | FCF Growth (3Y) | 19,93% |
| Safety | |||
| Debt / Equity | 1,42 | Current Ratio | 1,30 |
| Interest Coverage | -172,95 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -44,77 | P/B Ratio | 30,98 |
| P/S Ratio | 12,73 | PEG Ratio | -20,95 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 59,61B | Enterprise Value | 59,52B |
Income Statement
Annual, most recent first
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenue | 4,68B | 3,63B | 2,81B | 2,07B | 1,22B |
| Net Income | -1,33B | -1,29B | -836,10M | -796,71M | -679,95M |
| EPS (Diluted) | -3,95 | -3,86 | -2,55 | -2,50 | -2,26 |
| Gross Profit | 3,15B | 2,41B | 1,91B | 1,35B | 760,89M |
| Operating Income | -1,44B | -1,46B | -1,09B | -842,27M | -715,04M |
Balance Sheet
Annual, most recent first
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Total Assets | 9,13B | 9,03B | 8,22B | 7,72B | 6,65B |
| Total Liabilities | 7,21B | 6,03B | 3,03B | 2,25B | 1,60B |
| Shareholders' Equity | 1,92B | 3,00B | 5,18B | 5,46B | 5,05B |
| Total Debt | 2,74B | 2,69B | 287,98M | 251,66M | 206,30M |
| Cash & Equivalents | 2,83B | 2,63B | 1,76B | 939,90M | 1,09B |
| Current Assets | 5,74B | 5,77B | 5,04B | 4,98B | 4,60B |
| Current Liabilities | 4,42B | 3,30B | 2,73B | 1,99B | 1,40B |