Terug
Dagbereik
€ 20,25
€ 20,51
52-Weeksbereik
€ 17,30
€ 21,72
Volume
48.761
50D / 200D Gem.
€ 20,03
/
€ 18,95
Vorige Slotkoers
€ 20,46
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 12,6 | 13,0 |
| P/B | 2,2 | 1,4 |
| ROE % | 18,6 | 9,3 |
| Net Margin % | 7,4 | 10,8 |
| Rev Growth 5Y % | 2,7 | 6,0 |
| D/E | 2,2 | 1,4 |
Koersdoel Analisten
Hold
€ 21,00
+3.7%
Low: € 17,00
High: € 25,00
Forward K/W
11,25
Forward WPA
€ 1,80
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,45B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 3,11
€ 3,11 – € 3,11
|
1,63B | 1 |
| FY2028 |
€ 2,01
€ 2,01 – € 2,01
|
1,49B | 1 |
| FY2027 |
€ 1,80
€ 1,80 – € 1,80
|
1,47B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-05 | € 0,75 | € 0,69 | -8,0% |
| 2025-11-13 | -€ 0,51 | -€ 0,62 | -21,6% |
| 2025-08-07 | -€ 0,51 | -€ 0,23 | +54,9% |
| 2025-05-08 | € 2,18 | € 2,10 | -3,7% |
| 2025-02-06 | € 0,68 | € 0,30 | -55,9% |
| 2024-11-14 | -€ 0,47 | -€ 0,69 | -46,8% |
| 2024-08-08 | -€ 0,17 | -€ 0,27 | -58,8% |
| 2024-05-09 | € 1,89 | € 1,72 | -9,0% |
Dividend History
7 yr streakYield
0,07%
Payout Ratio
0,79%
Growth (3Y)
0,00%
Growth (5Y)
-6,30%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 03, 2026 | Feb 10, 2026 | € 0,33 | 6,44% |
| Nov 04, 2025 | Nov 12, 2025 | € 0,33 | 7,23% |
| Aug 05, 2025 | Aug 12, 2025 | € 0,33 | 7,10% |
| May 06, 2025 | May 13, 2025 | € 0,33 | 6,50% |
| Feb 04, 2025 | Feb 11, 2025 | € 0,33 | 5,95% |
| Nov 05, 2024 | Nov 12, 2024 | € 0,33 | 7,06% |
| Aug 06, 2024 | Aug 13, 2024 | € 0,33 | 7,67% |
| May 06, 2024 | May 14, 2024 | € 0,33 | 6,58% |
| Feb 05, 2024 | Feb 13, 2024 | € 0,33 | 6,53% |
| Nov 06, 2023 | Nov 14, 2023 | € 0,33 | 7,48% |
| Jul 31, 2023 | Aug 08, 2023 | € 0,33 | 8,80% |
| May 01, 2023 | May 09, 2023 | € 0,33 | 8,48% |
| Jan 30, 2023 | Feb 07, 2023 | € 0,33 | 8,25% |
| Oct 31, 2022 | Nov 08, 2022 | € 0,33 | 7,95% |
| Aug 01, 2022 | Aug 09, 2022 | € 0,33 | 8,04% |
| May 02, 2022 | May 10, 2022 | € 0,33 | 7,79% |
| Jan 31, 2022 | Feb 08, 2022 | € 0,33 | 8,60% |
| Nov 01, 2021 | Nov 09, 2021 | € 0,33 | 7,88% |
| Aug 02, 2021 | Aug 10, 2021 | € 0,33 | 7,70% |
| May 03, 2021 | May 11, 2021 | € 0,30 | 8,05% |
Belangrijkste Punten
Revenue grew 2,68% annually over 5 years — modest growth
Earnings grew 43,68% over the past year
ROE of 18,60% — decent returns on equity
Debt/Equity of 2,22 — high leverage
Generating 114,30M in free cash flow
P/E of 12,60 — trading at a low valuation
Groei
Revenue Growth (5Y)
2,68%
Revenue (1Y)7,94%
Earnings (1Y)43,68%
FCF Growth (3Y)-20,38%
Kwaliteit
Return on Equity
18,60%
ROIC8,02%
Net Margin7,44%
Op. Margin14,40%
Veiligheid
Debt / Equity
2,22
Current Ratio0,55
Interest Coverage2,71
Waardering
P/E Ratio
12,60
Forward P/E11,25
P/B Ratio2,24
EV/EBITDA12,94
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,94% | Revenue Growth (3Y) | 0,12% |
| Earnings Growth (1Y) | 43,68% | Earnings Growth (3Y) | -7,20% |
| Revenue Growth (5Y) | 2,68% | Earnings Growth (5Y) | -3,48% |
| Profitability | |||
| Revenue (TTM) | 1,43B | Net Income (TTM) | 106,57M |
| ROE | 18,60% | ROA | 4,64% |
| Gross Margin | 21,13% | Operating Margin | 14,40% |
| Net Margin | 7,44% | Free Cash Flow (TTM) | 114,30M |
| ROIC | 8,02% | FCF Growth (3Y) | -20,38% |
| Safety | |||
| Debt / Equity | 2,22 | Current Ratio | 0,55 |
| Interest Coverage | 2,71 | ||
| Dividends | |||
| Dividend Yield | 0,07% | Payout Ratio | 0,79% |
| Dividend Growth (3Y) | 0,00% | Dividend Growth (5Y) | -6,30% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 12,60 | Forward P/E | 11,25 |
| P/B Ratio | 2,24 | P/S Ratio | 0,94 |
| PEG Ratio | 0,27 | Forward PEG | N/A |
| EV/EBITDA | 12,94 | Fwd EV/EBITDA | 9,73 |
| Forward P/S | 0,93 | Fwd Earnings Yield | 8,89% |
| FCF Yield | 8,51% | ||
| Market Cap | 1,34B | Enterprise Value | 2,67B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,43B | 1,33B | 1,43B | 1,50B | 1,29B |
| Net Income | 106,57M | 74,17M | 123,75M | 139,71M | 122,79M |
| EPS (Diluted) | 1,62 | 1,14 | 1,92 | 2,18 | 1,94 |
| Gross Profit | 302,69M | 804,98M | 361,01M | 789,34M | 803,28M |
| Operating Income | 206,31M | 171,25M | 206,85M | 206,33M | 213,24M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,30B | 2,27B | 2,27B | 2,10B | 2,05B |
| Total Liabilities | 1,70B | 1,73B | 1,72B | 1,61B | 1,63B |
| Shareholders' Equity | 598,57M | 547,06M | 546,36M | 497,53M | 425,42M |
| Total Debt | 1,33B | 1,35B | 1,33B | 1,21B | 1,25B |
| Cash & Equivalents | 3,71M | 3,22M | 3,51M | 4,10M | 5,81M |
| Current Assets | 166,27M | 157,54M | 164,00M | 174,86M | 180,11M |
| Current Liabilities | 302,82M | 306,12M | 307,82M | 306,62M | 287,15M |