Terug
Dagbereik
€ 109,59
€ 114,92
52-Weeksbereik
€ 23,89
€ 121,93
Volume
754.218
50D / 200D Gem.
€ 104,60
/
€ 71,04
Vorige Slotkoers
€ 111,20
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -20,6 | 5,7 |
| P/B | 1,7 | 1,3 |
| ROE % | -8,3 | 9,4 |
| Net Margin % | -19,5 | 6,5 |
| Rev Growth 5Y % | 12,2 | 5,1 |
| D/E | 0,6 | 0,7 |
Koersdoel Analisten
Hold
€ 121,67
+6.0%
Low: € 100,00
High: € 150,00
Forward WPA
-€ 2,62
Omzet Sch.
1,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,20
€ 1,19 – € 1,23
|
1,6 B | 1 |
| FY2029 |
-€ 0,29
-€ 0,30 – -€ 0,29
|
1,5 B | 1 |
| FY2028 |
-€ 1,77
-€ 1,81 – -€ 1,75
|
1,4 B | 1 |
Belangrijkste Punten
Revenue grew 12,22% annually over 5 years — strong growth
Negative free cash flow of -309,41M
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,22%
Groei
Revenue Growth (5Y)
12,22%
Revenue (1Y)0,00%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-8,31%
ROIC-4,25%
Net Margin-19,54%
Op. Margin-21,72%
Veiligheid
Debt / Equity
0,63
Current Ratio0,63
Interest Coverage-2,79
Waardering
P/E Ratio
-20,64
P/B Ratio1,71
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,00% | Revenue Growth (3Y) | 33,77% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 12,22% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,03B | Net Income (TTM) | -200,65M |
| ROE | -8,31% | ROA | -4,19% |
| Gross Margin | 21,67% | Operating Margin | -21,72% |
| Net Margin | -19,54% | Free Cash Flow (TTM) | -309,41M |
| ROIC | -4,25% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,63 | Current Ratio | 0,63 |
| Interest Coverage | -2,79 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -20,64 | P/B Ratio | 1,71 |
| P/S Ratio | 4,03 | PEG Ratio | 0,00 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 4,14B | Enterprise Value | 5,10B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,03B | 1,03B | 573,83M | 610,06M | 647,51M |
| Net Income | -200,65M | -200,65M | 502,77M | -194,40M | -148,15M |
| EPS (Diluted) | -5,68 | -5,68 | 14,40 | -5,77 | -17,39 |
| Gross Profit | 222,57M | 479,07M | 231,62M | 289,78M | 384,65M |
| Operating Income | -223,00M | -341,24M | -273,04M | -165,74M | 64,51M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,79B | 4,79B | 4,97B | 5,52B | 5,29B |
| Total Liabilities | 2,37B | 2,37B | 2,39B | 3,36B | 2,97B |
| Shareholders' Equity | 2,42B | 2,42B | 2,58B | 1,96B | 2,17B |
| Total Debt | 1,52B | 1,52B | 1,32B | 1,09B | 2,01B |
| Cash & Equivalents | 559,76M | 559,76M | 131,97M | 747,31M | 1,52B |
| Current Assets | 865,70M | 865,70M | 623,91M | 1,22B | 1,87B |
| Current Liabilities | 1,37B | 1,37B | 692,14M | 961,10M | 729,87M |