Terug
Dagbereik
€ 169,09
€ 174,72
52-Weeksbereik
€ 137,35
€ 211,98
Volume
147.893
50D / 200D Gem.
€ 187,59
/
€ 175,72
Vorige Slotkoers
€ 171,33
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,8 | 14,4 |
| P/B | 3,5 | 1,9 |
| ROE % | 18,0 | 11,4 |
| Net Margin % | 14,8 | 6,5 |
| Rev Growth 5Y % | 10,4 | 8,4 |
| D/E | 0,2 | 0,6 |
Koersdoel Analisten
Hold
€ 207,33
+19.9%
Low: € 200,00
High: € 222,00
Forward K/W
19,3
Forward WPA
€ 8,88
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 9,70
€ 9,55 – € 9,85
|
2,5 B | 3 |
| FY2026 |
€ 8,88
€ 8,85 – € 8,91
|
2,4 B | 3 |
Belangrijkste Punten
Revenue grew 10,35% annually over 5 years — strong growth
ROE of 17,96% — decent returns on equity
Debt/Equity of 0,24 — conservative balance sheet
Generating 295,63M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,84%
Cash machine — converts 85,67% of earnings into free cash flow
Groei
Revenue Growth (5Y)
10,35%
Revenue (1Y)4,51%
Earnings (1Y)7,09%
FCF Growth (3Y)-6,51%
Kwaliteit
Return on Equity
17,96%
ROIC13,19%
Net Margin14,79%
Op. Margin18,97%
Veiligheid
Debt / Equity
0,24
Current Ratio3,54
Interest Coverage0,00
Waardering
P/E Ratio
20,77
P/B Ratio3,53
EV/EBITDA16,42
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,51% | Revenue Growth (3Y) | 2,65% |
| Earnings Growth (1Y) | 7,09% | Earnings Growth (3Y) | -1,27% |
| Revenue Growth (5Y) | 10,35% | Earnings Growth (5Y) | 6,68% |
| Profitability | |||
| Revenue (TTM) | 2,33B | Net Income (TTM) | 345,08M |
| ROE | 17,96% | ROA | 11,23% |
| Gross Margin | 45,85% | Operating Margin | 18,97% |
| Net Margin | 14,79% | Free Cash Flow (TTM) | 295,63M |
| ROIC | 13,19% | FCF Growth (3Y) | -6,51% |
| Safety | |||
| Debt / Equity | 0,24 | Current Ratio | 3,54 |
| Interest Coverage | 0,00 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 20,77 | P/B Ratio | 3,53 |
| P/S Ratio | 3,07 | PEG Ratio | 2,37 |
| EV/EBITDA | 16,42 | Dividend Yield | 0,01% |
| Market Cap | 7,17B | Enterprise Value | 7,27B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,33B | 2,23B | 2,21B | 2,12B | 1,57B |
| Net Income | 345,08M | 322,22M | 353,99M | 334,00M | 266,45M |
| EPS (Diluted) | 8,24 | 7,60 | 8,26 | 7,76 | 6,12 |
| Gross Profit | 1,07B | 1,03B | 1,04B | 941,17M | 754,71M |
| Operating Income | 442,63M | 429,98M | 479,66M | 474,97M | 367,47M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,07B | 2,74B | 2,70B | 2,50B | 1,48B |
| Total Liabilities | 1,04B | 923,03M | 1,02B | 1,09B | 300,13M |
| Shareholders' Equity | 2,03B | 1,81B | 1,68B | 1,41B | 1,18B |
| Total Debt | 487,58M | 480,66M | 551,57M | 635,47M | 45,86M |
| Cash & Equivalents | 384,14M | 239,37M | 429,82M | 300,74M | 301,16M |
| Current Assets | 1,35B | 1,18B | 1,31B | 1,18B | 998,84M |
| Current Liabilities | 381,80M | 366,35M | 361,26M | 348,56M | 244,60M |