Stemtech Corp
Qualité des données : 100%
STEK
OTC
Wholesale Trade
Nondurable Goods Wholesale
0,00 €
▼
0,00 €
(-33,33%)
Cap. Boursière: 29 235,0
Prix
0,00 €
Cap. Boursière
29 235,0
Fourchette du Jour
0,00 € — 0,00 €
Fourchette 52 Semaines
0,00 € — 0,04 €
Volume
29
Ouverture 0,00 €
Moyenne 50J / 200J
0,00 €
33,33% below
Moyenne 50J / 200J
0,01 €
97,78% below
Quick Summary
Points Clés
Negative free cash flow of -2,05 M
Capital efficient — spends only 0,00% of revenue on capex
Croissance
Revenue Growth (5Y)
N/A
Revenue (1Y)2,69%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
N/A
ROICN/A
Net Margin-86,73%
Op. Margin-53,08%
Sécurité
Debt / Equity
N/A
Current Ratio0,10
Interest Coverage-1,36
Valorisation
PE (TTM)
-0,01
Au-dessus de la moyenne du secteur (-0,15)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Wholesale Trade (91 pairs)
Comparaison Sectorielle
vs médiane du secteur Wholesale Trade (91 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 0,0 | -0,2 |
| P/B | — | 1,0 |
| ROE % | — | -3,2 |
| Net Margin % | -86,7 | -2,2 |
| Rev Growth 5Y % | — | 2,6 |
| D/E | — | 0,3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,69% | Revenue Growth (3Y) | 5,28% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,76 M | Net Income (TTM) | -4,13 M |
| ROE | N/A | ROA | -108,32% |
| Gross Margin | 76,65% | Operating Margin | -53,08% |
| Net Margin | -86,73% | Free Cash Flow (TTM) | -2,05 M |
| ROIC | N/A | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,10 |
| Interest Coverage | -1,36 | Asset Turnover | 1,25 |
| Working Capital | -9,28 M | Tangible Book Value | -8,52 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -0,01 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 0,01 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -7022,09% | ||
| Market Cap | 29 235,0 | Enterprise Value | 4,15 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,03 | Revenue / Share | 0,03 |
| FCF / Share | -0,01 | OCF / Share | -0,01 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0,00% | FCF Conversion | 49,69% |
| SBC-Adj. FCF | -2,49 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 5,05 M | 4,92 M | 4,56 M | 4,32 M | — |
| Net Income | -3,77 M | -5,43 M | -8,54 M | -7,08 M | -34 382,0 |
| EPS (Diluted) | -0,03 | -0,07 | -0,19 | -0,19 | — |
| Gross Profit | 3,73 M | 3,92 M | 3,40 M | 3,30 M | — |
| Operating Income | -2,39 M | -4,22 M | -5,02 M | -3,21 M | -18 894,0 |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | 13 800,0 | — | 750,0 | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 344 466,0 | 587 797,0 | 447 386,0 | 428 586,0 | — |
| Interest Expense | 1,58 M | — | — | 8,33 M | 13 888,0 |
| Income Tax | 0,0 | 0,0 | 95 618,0 | -65,0 | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 3,78 M | 3,68 M | 4,27 M | 5,72 M | 46 438,0 |
| Total Liabilities | 9,01 M | 6,46 M | 7,44 M | 9,73 M | 272 218,0 |
| Shareholders' Equity | -4,48 M | -2,04 M | -2,43 M | -4,01 M | -225 780,0 |
| Total Debt | 3,82 M | 3,49 M | — | — | — |
| Cash & Equivalents | — | — | 132 487,0 | 828 206,0 | 2 223,0 |
| Current Assets | 921 746,0 | 400 710,0 | 612 370,0 | 1,60 M | 46 438,0 |
| Current Liabilities | 9,01 M | 6,46 M | 7,42 M | 9,39 M | — |
{"event":"ticker_viewed","properties":{"ticker":"STEK","listing_kind":"stock","pathname":"/stocks/stek","exchange":"OTC","country":"US"}}