Terug
Dagbereik
€ 71,26
€ 75,58
52-Weeksbereik
€ 30,63
€ 81,85
Volume
1.098.933
50D / 200D Gem.
€ 67,31
/
€ 55,61
Vorige Slotkoers
€ 70,68
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 11,3 | 13,1 |
| P/B | 1,2 | 1,6 |
| ROE % | 11,4 | 9,9 |
| Net Margin % | 36,7 | 7,9 |
| Rev Growth 5Y % | 14,8 | 9,1 |
| D/E | 0,2 | 0,5 |
Koersdoel Analisten
Hold
€ 82,00
+9.2%
Low: € 80,00
High: € 83,00
Forward K/W
10,9
Forward WPA
€ 6,46
WPA Groei (sch.)
+0,0%
Omzet Sch.
910 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 11,60
€ 10,67 – € 12,49
|
810 M | 1 |
| FY2028 |
€ 7,44
€ 6,28 – € 8,60
|
940 M | 2 |
| FY2027 |
€ 5,28
€ 2,83 – € 7,70
|
860 M | 6 |
Belangrijkste Punten
Revenue grew 14,77% annually over 5 years — strong growth
Earnings declined -48,52% over the past year
ROE of 11,35% — decent returns on equity
Net margin of 36,70% shows strong profitability
Debt/Equity of 0,19 — conservative balance sheet
Generating 491,23M in free cash flow
Groei
Revenue Growth (5Y)
14,77%
Revenue (1Y)-24,58%
Earnings (1Y)-48,52%
FCF Growth (3Y)-23,64%
Kwaliteit
Return on Equity
11,35%
ROIC6,98%
Net Margin36,70%
Op. Margin37,86%
Veiligheid
Debt / Equity
0,19
Current Ratio9,33
Interest Coverage4,43
Waardering
P/E Ratio
11,29
P/B Ratio1,22
EV/EBITDA10,57
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -24,58% | Revenue Growth (3Y) | -16,36% |
| Earnings Growth (1Y) | -48,52% | Earnings Growth (3Y) | -20,66% |
| Revenue Growth (5Y) | 14,77% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 938,22M | Net Income (TTM) | 344,29M |
| ROE | 11,35% | ROA | 8,79% |
| Gross Margin | 65,38% | Operating Margin | 37,86% |
| Net Margin | 36,70% | Free Cash Flow (TTM) | 491,23M |
| ROIC | 6,98% | FCF Growth (3Y) | -23,64% |
| Safety | |||
| Debt / Equity | 0,19 | Current Ratio | 9,33 |
| Interest Coverage | 4,43 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 11,29 | P/B Ratio | 1,22 |
| P/S Ratio | 4,14 | PEG Ratio | -0,16 |
| EV/EBITDA | 10,57 | Dividend Yield | 0,03% |
| Market Cap | 3,89B | Enterprise Value | 3,76B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 938,22M | 1,24B | 1,34B | 1,56B | 540,79M |
| Net Income | 344,29M | 668,77M | 546,90M | 637,25M | -234,44M |
| EPS (Diluted) | 7,03 | 13,15 | 10,03 | 10,34 | -4,28 |
| Gross Profit | 613,44M | 709,11M | 809,89M | 939,62M | -37,76M |
| Operating Income | 355,18M | 764,60M | 705,15M | 797,71M | -90,51M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,92B | 3,83B | 4,23B | 4,56B | 5,01B |
| Total Liabilities | 718,84M | 967,77M | 1,67B | 2,05B | 3,18B |
| Shareholders' Equity | 3,20B | 2,87B | 2,55B | 2,51B | 1,84B |
| Total Debt | 619,20M | 861,97M | 1,59B | 1,93B | 3,12B |
| Cash & Equivalents | 751,96M | 332,58M | 355,55M | 376,87M | 230,42M |
| Current Assets | 1,11B | 576,32M | 577,08M | 687,35M | 289,23M |
| Current Liabilities | 118,76M | 237,19M | 510,40M | 473,25M | 527,84M |