Terug
Dagbereik
€ 418,76
€ 446,89
52-Weeksbereik
€ 96,34
€ 477,03
Volume
318.015
50D / 200D Gem.
€ 392,63
/
€ 324,87
Vorige Slotkoers
€ 422,55
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (892 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 47,2 | 14,4 |
| P/B | 12,4 | 1,9 |
| ROE % | 30,3 | 11,4 |
| Net Margin % | 11,7 | 6,5 |
| Rev Growth 5Y % | 15,2 | 8,4 |
| D/E | 0,3 | 0,6 |
Koersdoel Analisten
Hold
€ 453,00
+1.5%
Low: € 413,00
High: € 486,00
Forward K/W
31,3
Forward WPA
€ 13,52
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 22,50
€ 21,18 – € 23,32
|
4,1 B | 2 |
| FY2029 |
€ 19,94
€ 18,77 – € 20,67
|
3,7 B | 2 |
| FY2028 |
€ 17,19
€ 16,18 – € 17,82
|
3,4 B | 3 |
Belangrijkste Punten
Revenue grew 15,19% annually over 5 years — strong growth
ROE of 30,28% indicates high profitability
Debt/Equity of 0,32 — conservative balance sheet
Generating 362,68M in free cash flow
P/E of 47,24 — premium valuation
Cash machine — converts 124,99% of earnings into free cash flow
Groei
Revenue Growth (5Y)
15,19%
Revenue (1Y)17,69%
Earnings (1Y)12,70%
FCF Growth (3Y)-6,43%
Kwaliteit
Return on Equity
30,28%
ROIC21,30%
Net Margin11,65%
Op. Margin16,64%
Veiligheid
Debt / Equity
0,32
Current Ratio1,01
Interest Coverage20,94
Waardering
P/E Ratio
47,24
P/B Ratio12,36
EV/EBITDA32,99
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17,69% | Revenue Growth (3Y) | 12,36% |
| Earnings Growth (1Y) | 12,70% | Earnings Growth (3Y) | 44,66% |
| Revenue Growth (5Y) | 15,19% | Earnings Growth (5Y) | 46,70% |
| Profitability | |||
| Revenue (TTM) | 2,49B | Net Income (TTM) | 290,15M |
| ROE | 30,28% | ROA | 11,02% |
| Gross Margin | 22,09% | Operating Margin | 16,64% |
| Net Margin | 11,65% | Free Cash Flow (TTM) | 362,68M |
| ROIC | 21,30% | FCF Growth (3Y) | -6,43% |
| Safety | |||
| Debt / Equity | 0,32 | Current Ratio | 1,01 |
| Interest Coverage | 20,94 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 47,24 | P/B Ratio | 12,36 |
| P/S Ratio | 5,50 | PEG Ratio | 2,34 |
| EV/EBITDA | 32,99 | Dividend Yield | 0,00% |
| Market Cap | 13,71B | Enterprise Value | 13,66B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,49B | 2,12B | 1,97B | 1,77B | 1,41B |
| Net Income | 290,15M | 257,46M | 138,66M | 106,46M | 62,65M |
| EPS (Diluted) | 9,38 | 8,27 | 4,44 | 3,48 | 2,15 |
| Gross Profit | 550,13M | 426,12M | 337,64M | 274,57M | 203,53M |
| Operating Income | 414,24M | 264,62M | 205,80M | 159,87M | 107,01M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,63B | 2,03B | 1,80B | 1,47B | 1,26B |
| Total Liabilities | 1,53B | 1,21B | 1,18B | 991,14M | 901,45M |
| Shareholders' Equity | 1,11B | 808,08M | 618,91M | 474,60M | 358,77M |
| Total Debt | 349,91M | 369,27M | 398,88M | 491,16M | 471,51M |
| Cash & Equivalents | 390,72M | 664,20M | 471,56M | 185,27M | 64,77M |
| Current Assets | 1,03B | 1,02B | 847,98M | 597,25M | 434,69M |
| Current Liabilities | 1,02B | 741,96M | 678,17M | 446,61M | 351,76M |