Terug
Dagbereik
€ 150,19
€ 153,74
52-Weeksbereik
€ 126,45
€ 196,91
Volume
1.431.386
50D / 200D Gem.
€ 155,94
/
€ 151,56
Vorige Slotkoers
€ 152,68
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -324,2 | 10,4 |
| P/B | 3,8 | 1,2 |
| ROE % | -1,0 | 12,4 |
| Net Margin % | -0,8 | 5,3 |
| Rev Growth 5Y % | 4,3 | 5,5 |
| D/E | 1,8 | 0,6 |
Koersdoel Analisten
Hold
€ 166,33
+9.7%
Low: € 135,00
High: € 197,00
Forward K/W
13,05
Forward WPA
€ 11,62
WPA Groei (sch.)
+0,0%
Omzet Sch.
9,07B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 15,55
€ 14,64 – € 16,47
|
9,95B | 1 |
| FY2029 |
€ 14,84
€ 13,72 – € 15,96
|
9,70B | 2 |
| FY2028 |
€ 13,01
€ 10,95 – € 14,31
|
9,33B | 6 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-01-07 | € 1,69 | € 3,06 | +81,1% |
| 2025-10-06 | € 3,38 | € 3,63 | +7,4% |
| 2025-07-01 | € 3,31 | € 3,22 | -2,7% |
| 2025-04-09 | € 2,27 | € 2,63 | +15,9% |
| 2025-01-10 | € 3,31 | € 3,25 | -1,8% |
| 2024-10-03 | € 4,08 | € 4,32 | +5,9% |
| 2024-07-03 | € 3,46 | € 3,57 | +3,2% |
| 2024-04-11 | € 2,08 | € 2,26 | +8,7% |
Dividend History
7 yr streakYield
0,02%
Payout Ratio
-8,99%
Growth (3Y)
8,80%
Growth (5Y)
6,29%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Jan 29, 2026 | Feb 12, 2026 | € 1,02 | 2,64% |
| Oct 30, 2025 | Nov 13, 2025 | € 1,02 | 3,16% |
| Jul 30, 2025 | Aug 14, 2025 | € 1,02 | 2,37% |
| Apr 29, 2025 | May 15, 2025 | € 1,02 | 2,17% |
| Feb 07, 2025 | Feb 21, 2025 | € 1,01 | 2,39% |
| Nov 05, 2024 | Nov 21, 2024 | € 1,01 | 1,65% |
| Aug 14, 2024 | Aug 23, 2024 | € 1,01 | 1,58% |
| May 02, 2024 | May 17, 2024 | € 1,01 | 1,45% |
| Feb 07, 2024 | Feb 22, 2024 | € 0,89 | 1,46% |
| Nov 02, 2023 | Nov 17, 2023 | € 0,89 | 1,46% |
| Aug 09, 2023 | Aug 24, 2023 | € 0,89 | 1,25% |
| May 03, 2023 | May 18, 2023 | € 0,89 | 1,46% |
| Feb 07, 2023 | Feb 22, 2023 | € 0,80 | 1,39% |
| Nov 03, 2022 | Nov 18, 2022 | € 0,80 | 1,31% |
| Aug 09, 2022 | Aug 24, 2022 | € 0,80 | 1,29% |
| May 04, 2022 | May 19, 2022 | € 0,80 | 1,21% |
| Feb 08, 2022 | Feb 23, 2022 | € 0,76 | 1,27% |
| Nov 04, 2021 | Nov 19, 2021 | € 0,76 | 1,38% |
| Aug 09, 2021 | Aug 24, 2021 | € 0,76 | 1,39% |
| May 03, 2021 | May 18, 2021 | € 0,76 | 1,24% |
Belangrijkste Punten
Revenue grew 4,34% annually over 5 years — modest growth
Earnings declined -104,71% over the past year
Generating 1,94B in free cash flow
Dividends growing 6,29% annually over 5 years
Groei
Revenue Growth (5Y)
4,34%
Revenue (1Y)2,47%
Earnings (1Y)-104,71%
FCF Growth (3Y)6,10%
Kwaliteit
Return on Equity
-0,98%
ROIC14,29%
Net Margin-0,80%
Op. Margin35,45%
Veiligheid
Debt / Equity
1,76
Current Ratio0,92
Interest Coverage8,80
Waardering
P/E Ratio
-324,15
Forward P/E13,05
P/B Ratio3,83
EV/EBITDA10,62
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,47% | Revenue Growth (3Y) | 3,91% |
| Earnings Growth (1Y) | -104,71% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 4,34% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 10,21B | Net Income (TTM) | -81,40M |
| ROE | -0,98% | ROA | -0,38% |
| Gross Margin | 50,96% | Operating Margin | 35,45% |
| Net Margin | -0,80% | Free Cash Flow (TTM) | 1,94B |
| ROIC | 14,29% | FCF Growth (3Y) | 6,10% |
| Safety | |||
| Debt / Equity | 1,76 | Current Ratio | 0,92 |
| Interest Coverage | 8,80 | ||
| Dividends | |||
| Dividend Yield | 0,02% | Payout Ratio | -8,99% |
| Dividend Growth (3Y) | 8,80% | Dividend Growth (5Y) | 6,29% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | -324,15 | Forward P/E | 13,05 |
| P/B Ratio | 3,83 | P/S Ratio | 2,58 |
| PEG Ratio | 3,73 | Forward PEG | N/A |
| EV/EBITDA | 10,62 | Fwd EV/EBITDA | 21,21 |
| Forward P/S | 2,91 | Fwd Earnings Yield | 7,66% |
| FCF Yield | 7,35% | ||
| Market Cap | 26,39B | Enterprise Value | 38,43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 10,21B | 9,96B | 9,45B | 8,82B | 8,61B |
| Net Income | -81,40M | 1,73B | -71,00M | -40,40M | 2,00B |
| EPS (Diluted) | -0,45 | 9,39 | -0,37 | -0,21 | 10,23 |
| Gross Profit | 5,20B | 4,91B | 4,81B | 4,60B | 4,47B |
| Operating Income | 3,62B | 3,13B | 2,99B | 2,90B | 2,86B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 21,65B | 25,69B | 24,66B | 25,86B | 27,10B |
| Total Liabilities | 14,52B | 15,63B | 15,93B | 13,81B | 13,18B |
| Shareholders' Equity | 6,88B | 9,74B | 8,41B | 11,73B | 13,60B |
| Total Debt | 12,11B | 12,56B | 12,96B | 10,95B | 10,98B |
| Cash & Equivalents | 68,10M | 152,40M | 133,50M | 199,40M | 460,60M |
| Current Assets | 3,72B | 3,73B | 3,50B | 3,33B | 3,04B |
| Current Liabilities | 4,04B | 3,14B | 2,97B | 2,70B | 1,27B |
