Terug
Dagbereik
€ 63,38
€ 65,66
52-Weeksbereik
€ 47,98
€ 67,82
Volume
486.959
50D / 200D Gem.
€ 60,54
/
€ 54,54
Vorige Slotkoers
€ 64,73
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,8 | 13,0 |
| P/B | 1,1 | 1,6 |
| ROE % | 8,7 | 9,9 |
| Net Margin % | 2,1 | 7,9 |
| Rev Growth 5Y % | 9,4 | 9,4 |
| D/E | 2,0 | 0,5 |
Koersdoel Analisten
Hold
€ 65,50
+0.8%
Low: € 63,00
High: € 70,00
Forward K/W
9,9
Forward WPA
€ 6,53
WPA Groei (sch.)
+0,0%
Omzet Sch.
41 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 10,50
€ 8,90 – € 12,12
|
43 B | 1 |
| FY2029 |
€ 10,00
€ 8,48 – € 11,55
|
39 B | 1 |
| FY2028 |
€ 8,21
€ 7,07 – € 9,34
|
55 B | 2 |
Belangrijkste Punten
Revenue grew 9,40% annually over 5 years — modest growth
Earnings declined -26,40% over the past year
Debt/Equity of 2,01 — high leverage
Generating 615,00M in free cash flow
Cash machine — converts 116,70% of earnings into free cash flow
Capital efficient — spends only 2,29% of revenue on capex
Groei
Revenue Growth (5Y)
9,40%
Revenue (1Y)11,05%
Earnings (1Y)-26,40%
FCF Growth (3Y)26,39%
Kwaliteit
Return on Equity
8,73%
ROIC2,89%
Net Margin2,09%
Op. Margin3,69%
Veiligheid
Debt / Equity
2,01
Current Ratio1,38
Interest Coverage1,72
Waardering
P/E Ratio
16,82
P/B Ratio1,11
EV/EBITDA25,92
Dividend Yield0,09%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 11,05% | Revenue Growth (3Y) | 4,52% |
| Earnings Growth (1Y) | -26,40% | Earnings Growth (3Y) | 30,17% |
| Revenue Growth (5Y) | 9,40% | Earnings Growth (5Y) | 4,26% |
| Profitability | |||
| Revenue (TTM) | 25,20B | Net Income (TTM) | 527,00M |
| ROE | 8,73% | ROA | 1,86% |
| Gross Margin | 8,35% | Operating Margin | 3,69% |
| Net Margin | 2,09% | Free Cash Flow (TTM) | 615,00M |
| ROIC | 2,89% | FCF Growth (3Y) | 26,39% |
| Safety | |||
| Debt / Equity | 2,01 | Current Ratio | 1,38 |
| Interest Coverage | 1,72 | Dividend Yield | 0,09% |
| Valuation | |||
| P/E Ratio | 16,82 | P/B Ratio | 1,11 |
| P/S Ratio | 0,35 | PEG Ratio | -0,35 |
| EV/EBITDA | 25,92 | Dividend Yield | 0,09% |
| Market Cap | 8,87B | Enterprise Value | 24,08B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 25,20B | 22,69B | 23,07B | 25,73B | 17,60B |
| Net Income | 527,00M | 716,00M | 311,00M | 397,00M | 446,00M |
| EPS (Diluted) | 3,66 | 6,00 | 3,65 | 4,68 | 5,28 |
| Gross Profit | 2,10B | 1,73B | 1,18B | 1,19B | 1,17B |
| Operating Income | 929,00M | 791,00M | 635,00M | 678,00M | 749,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 28,36B | 14,38B | 6,85B | 6,86B | 5,82B |
| Total Liabilities | 20,35B | 10,31B | 5,87B | 5,91B | 5,00B |
| Shareholders' Equity | 8,01B | 4,07B | 978,00M | 942,00M | 811,00M |
| Total Debt | 16,11B | 8,00B | 4,11B | 4,12B | 3,80B |
| Cash & Equivalents | 891,00M | 94,00M | 29,00M | 82,00M | 25,00M |
| Current Assets | 5,52B | 2,47B | 1,93B | 1,98B | 1,19B |
| Current Liabilities | 4,00B | 1,95B | 1,37B | 1,41B | 890,00M |