Terug
Dagbereik
€ 176,47
€ 176,47
52-Weeksbereik
€ 99,50
€ 190,10
Volume
120
50D / 200D Gem.
€ 138,02
/
€ 137,15
Vorige Slotkoers
€ 176,47
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 37,0 | 11,1 |
| P/B | 2,0 | 0,8 |
| ROE % | 5,6 | 6,1 |
| Net Margin % | 69,1 | 19,9 |
| Rev Growth 5Y % | -6,8 | 7,0 |
| D/E | 0,8 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
530 M | 0 |
| FY2028 |
€ 4,39
€ 3,56 – € 5,33
|
600 M | 1 |
| FY2027 |
€ 4,60
€ 3,73 – € 5,59
|
550 M | 1 |
Belangrijkste Punten
Revenue declined -6,75% annually over 5 years
Net margin of 69,11% shows strong profitability
Generating 300,81M in free cash flow
P/E of 37,00 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,34%
Capital efficient — spends only 0,01% of revenue on capex
Groei
Revenue Growth (5Y)
-6,75%
Revenue (1Y)-16,09%
Earnings (1Y)6,22%
FCF Growth (3Y)-15,57%
Kwaliteit
Return on Equity
5,57%
ROIC2,37%
Net Margin69,11%
Op. Margin73,59%
Veiligheid
Debt / Equity
0,83
Current Ratio0,06
Interest Coverage6,71
Waardering
P/E Ratio
37,00
P/B Ratio2,00
EV/EBITDA49,03
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -16,09% | Revenue Growth (3Y) | -7,99% |
| Earnings Growth (1Y) | 6,22% | Earnings Growth (3Y) | 27,33% |
| Revenue Growth (5Y) | -6,75% | Earnings Growth (5Y) | -6,42% |
| Profitability | |||
| Revenue (TTM) | 553,66M | Net Income (TTM) | 382,65M |
| ROE | 5,57% | ROA | 2,59% |
| Gross Margin | 86,58% | Operating Margin | 73,59% |
| Net Margin | 69,11% | Free Cash Flow (TTM) | 300,81M |
| ROIC | 2,37% | FCF Growth (3Y) | -15,57% |
| Safety | |||
| Debt / Equity | 0,83 | Current Ratio | 0,06 |
| Interest Coverage | 6,71 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 37,00 | P/B Ratio | 2,00 |
| P/S Ratio | 25,57 | PEG Ratio | 12,28 |
| EV/EBITDA | 49,03 | Dividend Yield | 0,03% |
| Market Cap | 14,16B | Enterprise Value | 19,98B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 553,66M | 659,81M | 653,98M | 695,19M | 732,10M |
| Net Income | 382,65M | 360,25M | 236,02M | 404,43M | 498,89M |
| EPS (Diluted) | 4,80 | 4,52 | 2,95 | 4,97 | 6,17 |
| Gross Profit | 479,33M | 525,48M | 499,89M | 695,19M | 776,66M |
| Operating Income | 407,46M | 531,28M | 152,46M | 549,66M | 706,72M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,75B | 13,84B | 13,78B | 13,77B | 13,13B |
| Total Liabilities | 7,68B | 7,16B | 7,24B | 7,20B | 6,79B |
| Shareholders' Equity | 7,07B | 6,68B | 6,54B | 6,57B | 6,34B |
| Total Debt | 5,85B | 5,54B | 5,68B | 5,51B | 5,15B |
| Cash & Equivalents | 32,27M | 23,97M | 22,07M | 21,20M | 114,66M |
| Current Assets | 78,35M | 267,22M | 22,07M | 322,21M | 529,47M |
| Current Liabilities | 1,30B | 1,31B | 761,19M | 724,05M | 380,74M |