Terug
Dagbereik
€ 6,10
€ 6,68
52-Weeksbereik
€ 5,52
€ 9,82
Volume
1.935.029
50D / 200D Gem.
€ 7,11
/
€ 7,57
Vorige Slotkoers
€ 6,06
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -12,6 | 12,9 |
| P/B | 0,9 | 1,6 |
| ROE % | -6,9 | 9,9 |
| Net Margin % | -2,4 | 7,9 |
| Rev Growth 5Y % | 6,0 | 9,4 |
| D/E | 1,2 | 0,5 |
Koersdoel Analisten
Hold
€ 9,00
+37.4%
Forward K/W
16,6
Forward WPA
€ 0,37
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,23
-€ 0,04 – € 0,49
|
1,7 B | 2 |
| FY2027 |
€ 0,21
€ 0,19 – € 0,22
|
1,7 B | 1 |
| FY2026 |
€ 0,37
€ 0,34 – € 0,39
|
1,8 B | 1 |
Belangrijkste Punten
Revenue grew 5,99% annually over 5 years — modest growth
Earnings declined -146,09% over the past year
Generating 42,30M in free cash flow
PEG of 0,10 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,06%
Capital efficient — spends only 3,64% of revenue on capex
Groei
Revenue Growth (5Y)
5,99%
Revenue (1Y)-5,07%
Earnings (1Y)-146,09%
FCF Growth (3Y)-44,99%
Kwaliteit
Return on Equity
-6,92%
ROIC2,68%
Net Margin-2,41%
Op. Margin2,50%
Veiligheid
Debt / Equity
1,15
Current Ratio2,11
Interest Coverage1,62
Waardering
P/E Ratio
-12,55
P/B Ratio0,93
EV/EBITDA25,08
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -5,07% | Revenue Growth (3Y) | -5,63% |
| Earnings Growth (1Y) | -146,09% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 5,99% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,84B | Net Income (TTM) | -44,20M |
| ROE | -6,92% | ROA | -2,47% |
| Gross Margin | 7,11% | Operating Margin | 2,50% |
| Net Margin | -2,41% | Free Cash Flow (TTM) | 42,30M |
| ROIC | 2,68% | FCF Growth (3Y) | -44,99% |
| Safety | |||
| Debt / Equity | 1,15 | Current Ratio | 2,11 |
| Interest Coverage | 1,62 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | -12,55 | P/B Ratio | 0,93 |
| P/S Ratio | 0,30 | PEG Ratio | 0,10 |
| EV/EBITDA | 25,08 | Dividend Yield | 0,07% |
| Market Cap | 554,56M | Enterprise Value | 1,15B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,84B | 1,94B | 2,06B | 1,97B | 1,46B |
| Net Income | -44,20M | 95,90M | 57,50M | 100,70M | 43,40M |
| EPS (Diluted) | -0,52 | 1,12 | 0,68 | 1,19 | 0,52 |
| Gross Profit | 130,70M | 332,00M | 338,60M | 367,60M | 337,20M |
| Operating Income | 45,90M | 151,90M | 125,10M | 153,70M | 141,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,79B | 1,67B | 1,66B | 1,65B | 1,62B |
| Total Liabilities | 1,16B | 957,20M | 1,01B | 1,03B | 1,08B |
| Shareholders' Equity | 597,30M | 680,20M | 614,20M | 585,60M | 498,10M |
| Total Debt | 685,50M | 503,50M | 492,80M | 532,20M | 616,80M |
| Cash & Equivalents | 88,70M | 189,60M | 140,10M | 90,00M | 63,80M |
| Current Assets | 463,00M | 474,60M | 416,80M | 374,00M | 271,90M |
| Current Liabilities | 219,50M | 205,80M | 223,80M | 224,00M | 182,20M |