Terug
Dagbereik
€ 250,82
€ 260,13
52-Weeksbereik
€ 128,85
€ 270,87
Volume
110.024
50D / 200D Gem.
€ 251,86
/
€ 216,25
Vorige Slotkoers
€ 254,19
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 56,5 | 14,4 |
| P/B | 4,4 | 1,9 |
| ROE % | 8,4 | 11,4 |
| Net Margin % | 7,1 | 6,5 |
| Rev Growth 5Y % | 4,8 | 8,4 |
| D/E | 0,9 | 0,6 |
Koersdoel Analisten
Hold
€ 292,00
+12.3%
Low: € 286,00
High: € 298,00
Forward K/W
28,8
Forward WPA
€ 8,83
WPA Groei (sch.)
+0,0%
Omzet Sch.
900 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 13,20
€ 12,97 – € 13,47
|
1 B | 1 |
| FY2027 |
€ 10,30
€ 9,86 – € 11,25
|
960 M | 4 |
| FY2026 |
€ 8,83
€ 8,64 – € 9,15
|
900 M | 4 |
Belangrijkste Punten
Revenue grew 4,75% annually over 5 years — modest growth
Earnings declined -23,69% over the past year
Generating 41,25M in free cash flow
P/E of 56,49 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4,89%
Capital efficient — spends only 3,59% of revenue on capex
Groei
Revenue Growth (5Y)
4,75%
Revenue (1Y)9,64%
Earnings (1Y)-23,69%
FCF Growth (3Y)-21,26%
Kwaliteit
Return on Equity
8,36%
ROIC6,95%
Net Margin7,06%
Op. Margin15,43%
Veiligheid
Debt / Equity
0,85
Current Ratio2,88
Interest Coverage5,09
Waardering
P/E Ratio
56,49
P/B Ratio4,43
EV/EBITDA29,94
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,64% | Revenue Growth (3Y) | 3,26% |
| Earnings Growth (1Y) | -23,69% | Earnings Growth (3Y) | -36,66% |
| Revenue Growth (5Y) | 4,75% | Earnings Growth (5Y) | 11,20% |
| Profitability | |||
| Revenue (TTM) | 790,11M | Net Income (TTM) | 55,76M |
| ROE | 8,36% | ROA | 3,56% |
| Gross Margin | 38,05% | Operating Margin | 15,43% |
| Net Margin | 7,06% | Free Cash Flow (TTM) | 41,25M |
| ROIC | 6,95% | FCF Growth (3Y) | -21,26% |
| Safety | |||
| Debt / Equity | 0,85 | Current Ratio | 2,88 |
| Interest Coverage | 5,09 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 56,49 | P/B Ratio | 4,43 |
| P/S Ratio | 3,99 | PEG Ratio | -1,36 |
| EV/EBITDA | 29,94 | Dividend Yield | 0,01% |
| Market Cap | 3,15B | Enterprise Value | 3,65B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 790,11M | 720,64M | 741,05M | 735,34M | 656,23M |
| Net Income | 55,76M | 73,07M | 138,99M | 61,39M | 36,47M |
| EPS (Diluted) | 4,64 | 6,14 | 11,57 | 5,06 | 2,98 |
| Gross Profit | 300,64M | 282,00M | 285,10M | 269,95M | 241,26M |
| Operating Income | 121,89M | 101,74M | 171,09M | 88,29M | 59,17M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,57B | 1,01B | 1,02B | 934,44M | 962,22M |
| Total Liabilities | 827,29M | 383,55M | 417,48M | 435,10M | 455,80M |
| Shareholders' Equity | 711,68M | 621,50M | 607,45M | 499,34M | 506,43M |
| Total Debt | 603,70M | 187,89M | 207,25M | 214,08M | 236,46M |
| Cash & Equivalents | 104,54M | 154,20M | 195,71M | 104,84M | 136,37M |
| Current Assets | 480,88M | 430,10M | 483,25M | 379,00M | 374,37M |
| Current Liabilities | 166,98M | 127,57M | 140,97M | 150,77M | 143,71M |