Terug
Dagbereik
€ 51,00
€ 53,95
52-Weeksbereik
€ 16,32
€ 87,88
Volume
1.583.584
50D / 200D Gem.
€ 57,16
/
€ 55,85
Vorige Slotkoers
€ 50,12
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -1915,9 | 14,4 |
| P/B | 146,6 | 1,9 |
| ROE % | -8,1 | 11,4 |
| Net Margin % | -0,8 | 6,5 |
| Rev Growth 5Y % | 72,8 | 8,4 |
| D/E | 0,0 | 0,6 |
Koersdoel Analisten
Hold
€ 65,91
+25.3%
Low: € 42,00
High: € 83,00
Forward K/W
103,0
Forward WPA
€ 0,51
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,25
€ 2,92 – € 3,66
|
6,7 B | 1 |
| FY2029 |
€ 2,96
€ 2,66 – € 3,33
|
5,4 B | 1 |
| FY2028 |
€ 1,02
€ 0,80 – € 1,23
|
4,5 B | 2 |
Belangrijkste Punten
Revenue grew 72,82% annually over 5 years — strong growth
Debt/Equity of 0,00 — conservative balance sheet
Generating 787,91M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 47,17%
Capital efficient — spends only 3,52% of revenue on capex
Groei
Revenue Growth (5Y)
72,82%
Revenue (1Y)25,65%
Earnings (1Y)N/A
FCF Growth (3Y)93,95%
Kwaliteit
Return on Equity
-8,09%
ROIC-38,97%
Net Margin-0,75%
Op. Margin-5,12%
Veiligheid
Debt / Equity
0,00
Current Ratio1,09
Interest Coverage0,00
Waardering
P/E Ratio
-1915,92
P/B Ratio146,62
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 25,65% | Revenue Growth (3Y) | 38,17% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 72,82% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,25B | Net Income (TTM) | -16,94M |
| ROE | -8,09% | ROA | -0,71% |
| Gross Margin | 18,81% | Operating Margin | -5,12% |
| Net Margin | -0,75% | Free Cash Flow (TTM) | 787,91M |
| ROIC | -38,97% | FCF Growth (3Y) | 93,95% |
| Safety | |||
| Debt / Equity | 0,00 | Current Ratio | 1,09 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -1915,92 | P/B Ratio | 146,62 |
| P/S Ratio | 14,44 | PEG Ratio | -3,35 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 32,45B | Enterprise Value | 31,20B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,25B | 1,79B | 1,18B | 593,31M | 251,91M |
| Net Income | -16,94M | -13,49M | -23,87M | -79,00M | -122,31M |
| EPS (Diluted) | -0,16 | -0,08 | -0,37 | -0,13 | -19,03 |
| Gross Profit | 422,61M | 279,10M | 209,51M | 99,65M | 10,45M |
| Operating Income | -115,01M | -116,73M | -223,23M | -140,38M | -122,38M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,40B | 1,58B | 1,05B | 631,26M | 280,54M |
| Total Liabilities | 1,92B | 1,19B | 1,05B | 562,32M | 1,39B |
| Shareholders' Equity | 221,32M | 197,23M | 82.000,0 | 7,18M | -1,11B |
| Total Debt | 0,0 | 0,0 | 0,0 | 0,0 | 0,0 |
| Cash & Equivalents | 1,24B | 727,31M | 258,77M | 353,46M | 156,63M |
| Current Assets | 1,89B | 1,36B | 991,80M | 605,40M | 260,42M |
| Current Liabilities | 1,73B | 1,02B | 1,03B | 522,96M | 336,97M |