Token Cat Ltd
Datakwaliteit: 100%
TC
Nasdaq
Services
Business Services
€ 10,50
▲
€ 0,25
(2,44%)
Marktkapitalisatie: 230,83 M
Prijs
€ 10,50
Marktkapitalisatie
230,83 M
Dagbereik
€ 10,15 — € 10,50
52-Weeksbereik
€ 6,50 — € 22,46
Volume
489
Openen € 10,15
50D / 200D Gem.
€ 11,10
5,43% below
50D / 200D Gem.
€ 13,35
21,35% below
Quick Summary
Belangrijkste Punten
Revenue declined -39,60% annually over 5 years
Negative free cash flow of -26,89 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 30,94%
Capital efficient — spends only 0,04% of revenue on capex
Groei
Revenue Growth (5Y)
-39,60%
Onder sectorgemiddelde (3,76%)
Revenue (1Y)-70,54%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-1061,20%
Onder sectorgemiddelde (-15,95%)
ROIC-104,97%
Net Margin-400,89%
Op. Margin-227,77%
Veiligheid
Debt / Equity
1,11
Boven sectorgemiddelde (0,39)
Current Ratio1,49
Interest CoverageN/A
Waardering
PE (TTM)
-11,40
Onder sectorgemiddelde (-1,17)
P/B Ratio50,14
EV/EBITDAN/A
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Services sector mediaan (502 peers)
Sectorvergelijking
vs Services sector mediaan (502 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -11,4 | -1,2 |
| P/B | 50,1 | 1,4 |
| ROE % | -1061,2 | -16,0 |
| Net Margin % | -400,9 | -19,4 |
| Rev Growth 5Y % | -39,6 | 3,8 |
| D/E | 1,1 | 0,4 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -70,54% | Revenue Growth (3Y) | -49,64% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -39,60% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 5,05 M | Net Income (TTM) | -20,25 M |
| ROE | -1061,20% | ROA | -98,91% |
| Gross Margin | 73,34% | Operating Margin | -227,77% |
| Net Margin | -400,89% | Free Cash Flow (TTM) | -26,89 M |
| ROIC | -104,97% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,11 | Current Ratio | 1,49 |
| Interest Coverage | N/A | Asset Turnover | 0,25 |
| Working Capital | 9,07 M | Tangible Book Value | 4,60 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -11,40 | Forward P/E | N/A |
| P/B Ratio | 50,14 | P/S Ratio | 45,69 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -11,65% | ||
| Market Cap | 230,83 M | Enterprise Value | 235,80 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,05 | Revenue / Share | 0,23 |
| FCF / Share | -1,22 | OCF / Share | -1,22 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0,04% | FCF Conversion | 132,78% |
| SBC-Adj. FCF | N/A | Growth Momentum | -30,94 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 6,74 M | 22,87 M | 26,56 M | 56,11 M | 50,61 M |
| Net Income | -25,76 M | -11,69 M | -22,93 M | -16,00 M | -25,06 M |
| EPS (Diluted) | -0,05 | — | — | — | — |
| Gross Profit | 4,60 M | 13,16 M | 17,54 M | 42,72 M | 37,00 M |
| Operating Income | -12,32 M | -17,05 M | -16,09 M | -17,39 M | -26,26 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 1,63 M | 1,59 M | 2,87 M | 5,59 M | 5,25 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Income Tax | — | 0,0 | -790.000,0 | 0,0 | -158.000,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 6,05 M | 16,81 M | 34,11 M | 55,41 M | 72,70 M |
| Total Liabilities | 25,34 M | 14,06 M | 19,45 M | 25,07 M | 28,71 M |
| Shareholders' Equity | -19,29 M | 2,75 M | 14,66 M | 30,51 M | 44,16 M |
| Total Debt | 5,72 M | 2,63 M | 683.000,0 | 1,10 M | 0,0 |
| Cash & Equivalents | 863.000,0 | 1,35 M | 10,13 M | 9,96 M | 16,85 M |
| Current Assets | 5,21 M | 8,73 M | 25,18 M | 32,28 M | 47,72 M |
| Current Liabilities | 14,12 M | 12,22 M | 14,53 M | 23,82 M | 27,00 M |
{"event":"ticker_viewed","properties":{"ticker":"TC","listing_kind":"stock","pathname":"/stocks/tc","exchange":"Nasdaq","country":"US"}}



