Terug
Dagbereik
€ 6,51
€ 6,84
52-Weeksbereik
€ 2,55
€ 6,84
Volume
1.697.737
50D / 200D Gem.
€ 6,09
/
€ 4,73
Vorige Slotkoers
€ 6,59
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 563,5 | 5,8 |
| P/B | 6,4 | 1,3 |
| ROE % | 1,1 | 9,3 |
| Net Margin % | 0,1 | 6,4 |
| Rev Growth 5Y % | -8,0 | 5,1 |
| D/E | 7,3 | 0,7 |
Koersdoel Analisten
Hold
€ 5,55
-17.2%
Low: € 5,10
High: € 6,00
Forward K/W
44,1
Forward WPA
€ 0,15
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,36
€ 0,34 – € 0,38
|
2,2 B | 1 |
| FY2027 |
€ 0,24
€ 0,23 – € 0,24
|
2,2 B | 2 |
| FY2026 |
€ 0,15
€ 0,14 – € 0,16
|
2,2 B | 2 |
Belangrijkste Punten
Revenue declined -7,96% annually over 5 years
ROE of 1,13% is below average
Debt/Equity of 7,31 — high leverage
Generating 62,90M in free cash flow
P/E of 563,54 — premium valuation
Cash machine — converts 3596,51% of earnings into free cash flow
Groei
Revenue Growth (5Y)
-7,96%
Revenue (1Y)-8,25%
Earnings (1Y)N/A
FCF Growth (3Y)5,55%
Kwaliteit
Return on Equity
1,13%
ROIC5,00%
Net Margin0,08%
Op. Margin3,73%
Veiligheid
Debt / Equity
7,31
Current Ratio0,75
Interest Coverage0,88
Waardering
P/E Ratio
563,54
P/B Ratio6,35
EV/EBITDA23,62
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -8,25% | Revenue Growth (3Y) | -7,03% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -7,96% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,30B | Net Income (TTM) | 1,75M |
| ROE | 1,13% | ROA | 0,10% |
| Gross Margin | 31,52% | Operating Margin | 3,73% |
| Net Margin | 0,08% | Free Cash Flow (TTM) | 62,90M |
| ROIC | 5,00% | FCF Growth (3Y) | 5,55% |
| Safety | |||
| Debt / Equity | 7,31 | Current Ratio | 0,75 |
| Interest Coverage | 0,88 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 563,54 | P/B Ratio | 6,35 |
| P/S Ratio | 0,43 | PEG Ratio | -3,95 |
| EV/EBITDA | 23,62 | Dividend Yield | 0,00% |
| Market Cap | 985,63M | Enterprise Value | 2,03B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,30B | 2,51B | 2,66B | 2,95B | 3,21B |
| Net Income | 1,75M | -26,35M | -27,79M | -78,00M | -134,96M |
| EPS (Diluted) | 0,01 | -0,18 | -0,20 | -0,57 | -1,01 |
| Gross Profit | 725,68M | 963,73M | 971,52M | 1,08B | 1,31B |
| Operating Income | 85,93M | -42,84M | 86,27M | -33,60M | 109,08M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,84B | 2,04B | 2,18B | 2,39B | 2,83B |
| Total Liabilities | 1,68B | 1,89B | 1,86B | 2,10B | 2,30B |
| Shareholders' Equity | 155,11M | 153,14M | 317,79M | 295,74M | 532,10M |
| Total Debt | 1,13B | 1,29B | 1,29B | 1,43B | 1,49B |
| Cash & Equivalents | 90,21M | 106,30M | 100,18M | 94,26M | 130,76M |
| Current Assets | 389,18M | 425,90M | 444,24M | 507,78M | 577,26M |
| Current Liabilities | 517,78M | 545,60M | 533,51M | 617,04M | 662,53M |