ThredUp Inc.
Data quality: 83%
TDUP
Nasdaq
Retail Trade
Miscellaneous Retail
$3.81
▲
$0.07
(1.74%)
Mkt Cap: 490.86 M
Price
$3.81
Mkt Cap
490.86 M
Day Range
$3.65 — $3.84
52-Week Range
$3.08 — $12.28
Volume
1,033,066
Open $3.73
50D / 200D Avg
$4.23
10.09% below
50D / 200D Avg
$7.41
48.62% below
Quick Summary
Key Takeaways
Revenue grew 5.41% annually over 5 years — modest growth
Debt/Equity of 0.26 — conservative balance sheet
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 14.12%
Capital efficient — spends only 3.37% of revenue on capex
Growth
Revenue Growth (5Y)
5.41%
Above sector avg (3.19%)
Revenue (1Y)19.53%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-33.89%
Below sector avg (-12.08%)
ROIC-15.81%
Net Margin-6.50%
Op. Margin-7.00%
Safety
Debt / Equity
0.26
Below sector avg (0.48)
Current Ratio0.92
Interest Coverage-11.33
Valuation
PE (TTM)
-24.28
Below sector avg (-1.10)
P/B Ratio8.31
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Retail Trade sector median (164 peers)
Peer Comparison
vs Retail Trade sector median (164 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -24.3 | -1.1 |
| P/B | 8.3 | 1.1 |
| ROE % | -33.9 | -12.1 |
| Net Margin % | -6.5 | -6.2 |
| Rev Growth 5Y % | 5.4 | 3.2 |
| D/E | 0.3 | 0.5 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 19.53% | Revenue Growth (3Y) | -1.76% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 5.41% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 310.81 M | Net Income (TTM) | -20.21 M |
| ROE | -33.89% | ROA | -11.68% |
| Gross Margin | 79.39% | Operating Margin | -7.00% |
| Net Margin | -6.50% | Free Cash Flow (TTM) | N/A |
| ROIC | -15.81% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0.26 | Current Ratio | 0.92 |
| Interest Coverage | -11.33 | Asset Turnover | 1.80 |
| Working Capital | -5.03 M | Tangible Book Value | 48.33 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -24.28 | Forward P/E | N/A |
| P/B Ratio | 8.31 | P/S Ratio | 1.58 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | N/A | ||
| Market Cap | 490.86 M | Enterprise Value | 459.89 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.17 | Revenue / Share | 2.41 |
| FCF / Share | N/A | OCF / Share | N/A |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 3.37% | FCF Conversion | N/A |
| SBC-Adj. FCF | N/A | Growth Momentum | 14.12 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 310.81 M | 260.03 M | 322.02 M | 288.38 M | 251.79 M |
| Net Income | -20.21 M | -76.99 M | -71.25 M | -92.28 M | -63.18 M |
| EPS (Diluted) | -0.17 | -0.69 | -0.68 | -0.92 | -0.82 |
| Gross Profit | 246.75 M | 207.13 M | 213.81 M | 192.34 M | 178.13 M |
| Operating Income | -21.75 M | -40.62 M | -71.84 M | -89.49 M | -62.39 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 32.10 M | 31.30 M | 38.00 M | 37.60 M | 28.70 M |
| SG&A Expenses | 56.66 M | 56.90 M | 62.66 M | 61.81 M | 48.81 M |
| D&A | 12.92 M | 17.33 M | 18.73 M | 14.03 M | 9.16 M |
| Interest Expense | 1.92 M | 2.53 M | 2.24 M | 805,000.0 | 2.28 M |
| Income Tax | 59,000.0 | 29,000.0 | 19,000.0 | 35,000.0 | 80,000.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 167.25 M | 171.23 M | 249.97 M | 301.95 M | 360.83 M |
| Total Liabilities | 108.05 M | 114.92 M | 146.05 M | 161.95 M | 155.09 M |
| Shareholders' Equity | 59.19 M | 56.30 M | 103.92 M | 140.00 M | 205.73 M |
| Total Debt | 14.28 M | 18.15 M | 22.01 M | 25.79 M | 27.56 M |
| Cash & Equivalents | 38.63 M | 31.85 M | 56.08 M | 38.03 M | 84.55 M |
| Current Assets | 56.68 M | 56.92 M | 93.89 M | 134.20 M | 228.41 M |
| Current Liabilities | 62.38 M | 61.52 M | 76.67 M | 84.41 M | 89.41 M |
{"event":"ticker_viewed","properties":{"ticker":"TDUP","listing_kind":"stock","pathname":"/stocks/tdup","exchange":"Nasdaq","country":"US"}}

