Terug
Dagbereik
€ 66,10
€ 71,30
52-Weeksbereik
€ 66,10
€ 242,00
Volume
5.748.686
50D / 200D Gem.
€ 98,12
/
€ 154,03
Vorige Slotkoers
€ 68,17
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (622 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -68,1 | 12,5 |
| P/B | 13,0 | 2,9 |
| ROE % | -21,6 | 8,9 |
| Net Margin % | -4,9 | 5,6 |
| Rev Growth 5Y % | 25,7 | 9,2 |
| D/E | 0,9 | 0,3 |
Koersdoel Analisten
Hold
€ 181,39
+172.9%
Low: € 100,00
High: € 290,00
Forward K/W
13,99
Forward WPA
€ 4,75
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,37B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 8,93
€ 8,73 – € 9,14
|
10,97B | 2 |
| FY2029 |
€ 7,77
€ 7,60 – € 7,96
|
9,93B | 3 |
| FY2028 |
€ 6,64
€ 2,83 – € 10,74
|
8,78B | 6 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-05 | € 1,15 | € 1,22 | +6,1% |
| 2025-10-30 | € 0,84 | € 1,04 | +24,0% |
| 2025-08-07 | € 0,83 | € 0,98 | +17,5% |
| 2025-05-01 | € 0,90 | € 0,97 | +7,4% |
| 2025-01-30 | € 0,75 | € 0,96 | +27,3% |
| 2024-10-31 | € 0,64 | € 0,77 | +20,7% |
| 2024-08-01 | € 0,58 | € 0,66 | +13,6% |
| 2024-04-25 | € 0,62 | € 0,89 | +43,5% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 25,70% annually over 5 years — strong growth
Generating 1,42B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,04%
Capital efficient — spends only 0,86% of revenue on capex
Groei
Revenue Growth (5Y)
25,70%
Revenue (1Y)19,66%
Earnings (1Y)N/A
FCF Growth (3Y)29,64%
Kwaliteit
Return on Equity
-21,58%
ROIC-3,78%
Net Margin-4,92%
Op. Margin-2,50%
Veiligheid
Debt / Equity
0,92
Current Ratio1,22
Interest Coverage-4,27
Waardering
P/E Ratio
-68,12
Forward P/E13,99
P/B Ratio12,99
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 19,66% | Revenue Growth (3Y) | 21,47% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 25,70% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 5,22B | Net Income (TTM) | -256,69M |
| ROE | -21,58% | ROA | -4,25% |
| Gross Margin | 82,84% | Operating Margin | -2,50% |
| Net Margin | -4,92% | Free Cash Flow (TTM) | 1,42B |
| ROIC | -3,78% | FCF Growth (3Y) | 29,64% |
| Safety | |||
| Debt / Equity | 0,92 | Current Ratio | 1,22 |
| Interest Coverage | -4,27 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -68,12 | Forward P/E | 13,99 |
| P/B Ratio | 12,99 | P/S Ratio | 3,35 |
| PEG Ratio | 13,35 | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | 11,17 |
| Forward P/S | 2,74 | Fwd Earnings Yield | 7,15% |
| FCF Yield | 8,10% | ||
| Market Cap | 17,48B | Enterprise Value | 16,21B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,22B | 4,36B | 3,53B | 2,80B | 2,09B |
| Net Income | -256,69M | -300,52M | -486,76M | -519,51M | -696,32M |
| EPS (Diluted) | -0,98 | -1,16 | -1,90 | -2,05 | -2,79 |
| Gross Profit | 4,32B | 3,56B | 2,90B | 2,35B | 1,74B |
| Operating Income | -130,39M | -117,08M | -345,22M | 70,08M | 67,65M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,04B | 5,21B | 4,11B | 3,33B | 2,95B |
| Total Liabilities | 4,70B | 4,18B | 3,45B | 3,00B | 2,65B |
| Shareholders' Equity | 1,35B | 1,03B | 654,67M | 327,37M | 294,91M |
| Total Debt | 1,24B | 1,25B | 1,28B | 1,31B | 605,35M |
| Cash & Equivalents | 2,51B | 2,18B | 2,10B | 1,39B | 919,23M |
| Current Assets | 3,89B | 3,08B | 2,74B | 1,90B | 1,63B |
| Current Liabilities | 3,18B | 2,61B | 2,03B | 1,59B | 2,31B |