Terug
Ook genoteerd als
TEN-PE
NYSE
Dagbereik
€ 38,01
€ 39,69
52-Weeksbereik
€ 13,40
€ 39,69
Volume
717.236
50D / 200D Gem.
€ 30,20
/
€ 23,94
Vorige Slotkoers
€ 38,04
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 7,4 | 13,1 |
| P/B | 0,7 | 1,6 |
| ROE % | 9,6 | 9,7 |
| Net Margin % | 20,2 | 7,8 |
| Rev Growth 5Y % | 10,0 | 9,4 |
| D/E | 1,0 | 0,5 |
Koersdoel Analisten
Hold
€ 20,00
-49.4%
Forward K/W
5,7
Forward WPA
€ 6,70
WPA Groei (sch.)
+0,0%
Omzet Sch.
750 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 12,29
€ 11,56 – € 13,02
|
1,1 B | 1 |
| FY2028 |
€ 11,00
€ 10,35 – € 11,66
|
1 B | 1 |
| FY2027 |
€ 4,58
€ 1,12 – € 8,04
|
710 M | 2 |
Belangrijkste Punten
Revenue grew 9,97% annually over 5 years — modest growth
Net margin of 20,15% shows strong profitability
Negative free cash flow of -342,34M
P/E of 7,40 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,64%
Capital intensive — 81,39% of revenue goes to capex
Groei
Revenue Growth (5Y)
9,97%
Revenue (1Y)-0,67%
Earnings (1Y)-8,70%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
9,62%
ROIC5,15%
Net Margin20,15%
Op. Margin30,03%
Veiligheid
Debt / Equity
1,02
Current Ratio1,10
Interest Coverage2,45
Waardering
P/E Ratio
7,40
P/B Ratio0,69
EV/EBITDA10,87
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,67% | Revenue Growth (3Y) | -5,25% |
| Earnings Growth (1Y) | -8,70% | Earnings Growth (3Y) | -26,79% |
| Revenue Growth (5Y) | 9,97% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 798,69M | Net Income (TTM) | 160,90M |
| ROE | 9,62% | ROA | 4,34% |
| Gross Margin | 35,30% | Operating Margin | 30,03% |
| Net Margin | 20,15% | Free Cash Flow (TTM) | -342,34M |
| ROIC | 5,15% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,02 | Current Ratio | 1,10 |
| Interest Coverage | 2,45 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 7,40 | P/B Ratio | 0,69 |
| P/S Ratio | 1,49 | PEG Ratio | -0,36 |
| EV/EBITDA | 10,87 | Dividend Yield | 0,05% |
| Market Cap | 1,19B | Enterprise Value | 2,61B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 798,69M | 804,06M | 889,57M | 860,40M | 546,12M |
| Net Income | 160,90M | 176,23M | 300,18M | 204,23M | -151,40M |
| EPS (Diluted) | 4,45 | 5,03 | 9,04 | 6,01 | -9,53 |
| Gross Profit | 281,94M | 275,27M | 370,01M | 286,65M | 1,46M |
| Operating Income | 239,86M | 278,56M | 391,50M | 256,35M | -119,86M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 3,71B | 3,36B | 3,31B | 2,89B | 3,11B |
| Total Liabilities | 1,94B | 1,71B | 1,79B | 1,60B | 1,73B |
| Shareholders' Equity | 1,73B | 1,62B | 1,47B | 1,24B | 1,35B |
| Total Debt | 1,76B | 1,60B | 1,67B | 1,46B | 1,57B |
| Cash & Equivalents | 348,31M | 376,69M | 309,44M | 127,20M | 171,77M |
| Current Assets | 450,37M | 507,89M | 511,21M | 237,82M | 319,87M |
| Current Liabilities | 408,52M | 323,20M | 369,69M | 332,10M | 382,04M |