Terug
Dagbereik
€ 19,91
€ 20,15
52-Weeksbereik
€ 14,87
€ 21,35
Volume
5.817.153
50D / 200D Gem.
€ 19,94
/
€ 19,26
Vorige Slotkoers
€ 20,03
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 14,8 | 5,8 |
| P/B | 1,0 | 1,3 |
| ROE % | 7,1 | 9,3 |
| Net Margin % | 8,1 | 6,4 |
| Rev Growth 5Y % | -2,4 | 5,1 |
| D/E | 0,8 | 0,7 |
Koersdoel Analisten
Hold
€ 22,00
+9.8%
Forward K/W
6,4
Forward WPA
€ 3,12
WPA Groei (sch.)
+0,0%
Omzet Sch.
3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 2,81
€ 2,78 – € 2,85
|
3 B | 1 |
| FY2028 |
€ 3,93
€ 3,88 – € 3,98
|
3,2 B | 1 |
| FY2027 |
€ 1,72
€ 1,70 – € 1,75
|
2,7 B | 2 |
Belangrijkste Punten
Revenue declined -2,42% annually over 5 years
Earnings declined -63,35% over the past year
Generating 282,57M in free cash flow
P/E of 14,75 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,15%
Cash machine — converts 128,52% of earnings into free cash flow
Groei
Revenue Growth (5Y)
-2,42%
Revenue (1Y)-12,57%
Earnings (1Y)-63,35%
FCF Growth (3Y)-27,16%
Kwaliteit
Return on Equity
7,14%
ROIC5,77%
Net Margin8,11%
Op. Margin16,33%
Veiligheid
Debt / Equity
0,82
Current Ratio2,28
Interest Coverage2,80
Waardering
P/E Ratio
14,75
P/B Ratio1,03
EV/EBITDA13,85
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -12,57% | Revenue Growth (3Y) | -3,48% |
| Earnings Growth (1Y) | -63,35% | Earnings Growth (3Y) | -32,09% |
| Revenue Growth (5Y) | -2,42% | Earnings Growth (5Y) | -17,60% |
| Profitability | |||
| Revenue (TTM) | 2,71B | Net Income (TTM) | 219,86M |
| ROE | 7,14% | ROA | 3,20% |
| Gross Margin | 36,18% | Operating Margin | 16,33% |
| Net Margin | 8,11% | Free Cash Flow (TTM) | 282,57M |
| ROIC | 5,77% | FCF Growth (3Y) | -27,16% |
| Safety | |||
| Debt / Equity | 0,82 | Current Ratio | 2,28 |
| Interest Coverage | 2,80 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 14,75 | P/B Ratio | 1,03 |
| P/S Ratio | 1,20 | PEG Ratio | -0,23 |
| EV/EBITDA | 13,85 | Dividend Yield | 0,03% |
| Market Cap | 3,24B | Enterprise Value | 6,14B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,71B | 3,10B | 2,91B | 3,28B | 2,99B |
| Net Income | 219,86M | 599,82M | 476,72M | 630,47M | 477,00M |
| EPS (Diluted) | 1,34 | 3,53 | 2,28 | 2,81 | 2,14 |
| Gross Profit | 981,16M | 1,35B | 1,19B | 1,59B | 1,39B |
| Operating Income | 442,97M | 784,78M | 733,55M | 990,63M | 802,22M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,87B | 7,33B | 7,00B | 7,33B | 6,92B |
| Total Liabilities | 3,72B | 4,30B | 4,28B | 4,24B | 4,38B |
| Shareholders' Equity | 3,16B | 3,00B | 2,70B | 3,07B | 2,52B |
| Total Debt | 2,60B | 3,14B | 3,16B | 3,16B | 3,32B |
| Cash & Equivalents | -291,24M | 693,21M | 361,04M | 551,68M | 56,99M |
| Current Assets | 981,00M | 1,36B | 1,05B | 1,30B | 787,59M |
| Current Liabilities | 430,37M | 466,28M | 423,37M | 391,02M | 375,13M |