Terug
Dagbereik
€ 97,68
€ 101,12
52-Weeksbereik
€ 56,20
€ 111,39
Volume
603.350
50D / 200D Gem.
€ 100,27
/
€ 83,45
Vorige Slotkoers
€ 95,25
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,9 | 14,4 |
| P/B | 2,2 | 1,9 |
| ROE % | 9,6 | 11,4 |
| Net Margin % | 6,3 | 6,5 |
| Rev Growth 5Y % | 2,6 | 8,4 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 108,50
+9.6%
Low: € 88,00
High: € 130,00
Forward K/W
16,9
Forward WPA
€ 5,86
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 7,42
€ 6,61 – € 8,24
|
5,1 B | 2 |
| FY2027 |
€ 6,60
€ 6,33 – € 6,82
|
4,9 B | 9 |
| FY2026 |
€ 5,86
€ 5,74 – € 5,97
|
4,7 B | 9 |
Belangrijkste Punten
Revenue grew 2,61% annually over 5 years — modest growth
Earnings declined -18,23% over the past year
Generating 406,10M in free cash flow
Cash machine — converts 140,81% of earnings into free cash flow
Capital efficient — spends only 3,23% of revenue on capex
Groei
Revenue Growth (5Y)
2,61%
Revenue (1Y)0,19%
Earnings (1Y)-18,23%
FCF Growth (3Y)6,60%
Kwaliteit
Return on Equity
9,60%
ROIC7,95%
Net Margin6,29%
Op. Margin12,35%
Veiligheid
Debt / Equity
0,68
Current Ratio2,82
Interest Coverage5,13
Waardering
P/E Ratio
23,87
P/B Ratio2,16
EV/EBITDA15,33
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,19% | Revenue Growth (3Y) | -1,98% |
| Earnings Growth (1Y) | -18,23% | Earnings Growth (3Y) | -14,46% |
| Revenue Growth (5Y) | 2,61% | Earnings Growth (5Y) | -5,98% |
| Profitability | |||
| Revenue (TTM) | 4,58B | Net Income (TTM) | 288,40M |
| ROE | 9,60% | ROA | 4,32% |
| Gross Margin | 28,68% | Operating Margin | 12,35% |
| Net Margin | 6,29% | Free Cash Flow (TTM) | 406,10M |
| ROIC | 7,95% | FCF Growth (3Y) | 6,60% |
| Safety | |||
| Debt / Equity | 0,68 | Current Ratio | 2,82 |
| Interest Coverage | 5,13 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 23,87 | P/B Ratio | 2,16 |
| P/S Ratio | 1,50 | PEG Ratio | -1,15 |
| EV/EBITDA | 15,33 | Dividend Yield | 0,02% |
| Market Cap | 6,88B | Enterprise Value | 8,68B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,58B | 4,57B | 4,77B | 4,50B | 4,13B |
| Net Income | 288,40M | 352,70M | 394,10M | 407,40M | 369,10M |
| EPS (Diluted) | 4,11 | 4,99 | 5,47 | 5,48 | 4,79 |
| Gross Profit | 1,31B | 1,45B | 1,52B | 1,34B | 1,16B |
| Operating Income | 565,90M | 611,10M | 657,10M | 606,90M | 513,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,68B | 6,41B | 6,54B | 5,77B | 5,17B |
| Total Liabilities | 3,33B | 3,43B | 3,84B | 3,42B | 2,79B |
| Shareholders' Equity | 3,18B | 2,83B | 2,58B | 2,27B | 2,29B |
| Total Debt | 2,16B | 2,26B | 2,58B | 2,12B | 1,65B |
| Cash & Equivalents | 365,40M | 373,60M | 419,30M | 340,70M | 257,90M |
| Current Assets | 2,60B | 2,52B | 2,63B | 2,50B | 2,21B |
| Current Liabilities | 922,10M | 820,50M | 1,47B | 1,01B | 896,60M |