Terug
Dagbereik
€ 308,51
€ 319,29
52-Weeksbereik
€ 162,31
€ 451,28
Volume
402.008
50D / 200D Gem.
€ 354,61
/
€ 361,51
Vorige Slotkoers
€ 311,02
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -65,9 | 13,0 |
| P/B | 13,2 | 1,4 |
| ROE % | -17,7 | 9,3 |
| Net Margin % | -8,7 | 10,5 |
| Rev Growth 5Y % | 9,2 | 6,0 |
| D/E | 6,2 | 1,4 |
Koersdoel Analisten
Hold
€ 486,75
+54.1%
Low: € 457,00
High: € 510,00
Forward K/W
14,2
Forward WPA
€ 21,88
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 47,28
€ 41,28 – € 55,41
|
5,9 B | 1 |
| FY2029 |
€ 39,33
€ 34,34 – € 46,09
|
5,7 B | 1 |
| FY2028 |
€ 34,49
€ 31,23 – € 37,75
|
5,4 B | 2 |
Belangrijkste Punten
Revenue grew 9,21% annually over 5 years — modest growth
Earnings declined -121,94% over the past year
Debt/Equity of 6,23 — high leverage
Generating 409,00M in free cash flow
PEG of 0,62 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 12,59%
Groei
Revenue Growth (5Y)
9,21%
Revenue (1Y)21,80%
Earnings (1Y)-121,94%
FCF Growth (3Y)-10,97%
Kwaliteit
Return on Equity
-17,66%
ROIC-0,67%
Net Margin-8,67%
Op. Margin-2,81%
Veiligheid
Debt / Equity
6,23
Current Ratio1,28
Interest Coverage-0,24
Waardering
P/E Ratio
-65,89
P/B Ratio13,20
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 21,80% | Revenue Growth (3Y) | 1,75% |
| Earnings Growth (1Y) | -121,94% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 9,21% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,53B | Net Income (TTM) | -219,00M |
| ROE | -17,66% | ROA | -2,01% |
| Gross Margin | 49,70% | Operating Margin | -2,81% |
| Net Margin | -8,67% | Free Cash Flow (TTM) | 409,00M |
| ROIC | -0,67% | FCF Growth (3Y) | -10,97% |
| Safety | |||
| Debt / Equity | 6,23 | Current Ratio | 1,28 |
| Interest Coverage | -0,24 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -65,89 | P/B Ratio | 13,20 |
| P/S Ratio | 5,71 | PEG Ratio | 0,62 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 14,43B | Enterprise Value | 20,49B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,53B | 2,07B | 2,44B | 2,41B | 1,78B |
| Net Income | -219,00M | 998,00M | 613,00M | -1,29B | -977,00M |
| EPS (Diluted) | -4,79 | 17,67 | 10,38 | -28,66 | -21,72 |
| Gross Profit | 1,26B | 664,00M | 1,06B | 770,00M | 244,00M |
| Operating Income | -71,00M | 226,00M | 84,00M | 241,00M | -1,10B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,91B | 6,11B | 7,12B | 10,72B | 10,05B |
| Total Liabilities | 9,81B | 4,72B | 4,59B | 11,20B | 9,32B |
| Shareholders' Equity | 1,09B | 1,39B | 2,46B | -573,00M | 733,00M |
| Total Debt | 6,81B | 3,00B | 2,82B | 4,35B | 4,74B |
| Cash & Equivalents | 752,00M | 329,00M | 400,00M | 988,00M | 276,00M |
| Current Assets | 1,35B | 1,04B | 1,55B | 4,27B | 2,80B |
| Current Liabilities | 1,05B | 455,00M | 486,00M | 4,86B | 3,51B |