Skip to main content
Back
TNIEF logo

tonies SE

Data quality: 100%
TNIEF
OTC Consumer Cyclical Leisure
$12.24
$0.00 (0.00%)
Mkt Cap: 1.40B
Day Range
$12.24 $13.35
52-Week Range
$6.20 $14.53
Volume
750
50D / 200D Avg
$12.83 / $9.84
Prev Close
$12.24

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (610 peers)

Metric Stock Sector Median
P/E 106.9 11.2
P/B 4.0 1.4
ROE % 3.9 10.7
Net Margin % 2.7 5.1
Rev Growth 5Y % 37.5 8.3
D/E 0.1 0.8

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $0.00
$0.00 – $0.00
1.2 B 0
FY2028 $0.75
$0.73 – $0.79
1.1 B 1
FY2027 $0.58
$0.56 – $0.60
930 M 1

Key Takeaways

Revenue grew 37.47% annually over 5 years — strong growth
ROE of 3.90% is below average
Debt/Equity of 0.06 — conservative balance sheet
Generating 30.99M in free cash flow
P/E of 106.88 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 4.34%

Growth

Revenue Growth (5Y)
37.47%
Revenue (1Y)33.13%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
3.90%
ROIC-0.46%
Net Margin2.72%
Op. Margin-0.47%

Safety

Debt / Equity
0.06
Current Ratio1.63
Interest Coverage-0.57

Valuation

P/E Ratio
106.88
P/B Ratio4.04
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 33.13% Revenue Growth (3Y) 36.40%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 37.47% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 480.55M Net Income (TTM) 13.08M
ROE 3.90% ROA 2.34%
Gross Margin 50.67% Operating Margin -0.47%
Net Margin 2.72% Free Cash Flow (TTM) 30.99M
ROIC -0.46% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.06 Current Ratio 1.63
Interest Coverage -0.57 Dividend Yield 0.00%
Valuation
P/E Ratio 106.88 P/B Ratio 4.04
P/S Ratio 2.91 PEG Ratio -0.31
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 1.40B Enterprise Value 1.33B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 480.55M 360.95M 258.28M 187.97M 134.57M
Net Income 13.08M -11.81M -31.66M -240.51M -16.21M
EPS (Diluted) 0.10 -0.10 -0.32 -5.02 -0.43
Gross Profit 243.51M 186.13M 107.64M 101.76M 67.47M
Operating Income -2.24M -18.92M 19.41M 24.08M 22.70M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 558.50M 492.35M 481.83M 438.03M 350.17M
Total Liabilities 212.10M 167.04M 147.20M 156.74M 151.64M
Shareholders' Equity 346.39M 325.32M 334.64M 281.30M 177.24M
Total Debt 20.36M 28.60M 12.43M 1.22M 58.25M
Cash & Equivalents 86.67M 58.45M 54.05M 75.59M 9.08M
Current Assets 271.10M 209.57M 192.57M 139.86M 52.29M
Current Liabilities 166.17M 123.77M 109.10M 113.60M 110.55M