Tenon Medical, Inc.
جودة البيانات: 100%
KWD 0.81
▼
KWD 0.01
(-1.34%)
6 months return
—
Momentum
Neutral
ROE
-218.16%
النمو
Revenue Growth (5Y)
N/A
Revenue (1Y)20.35%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
الجودة
Return on Equity
-218.16%
أقل من متوسط القطاع (-54.68%)
ROIC-127.31%
Net Margin-318.36%
Op. Margin-324.34%
الأمان
Debt / Equity
N/A
Current Ratio2.15
Interest Coverage-376.24
التقييم
PE (TTM|NTM)
-0.66 | -1.23
أعلى من متوسط القطاع (-1.49)
P/B Ratio1.72
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Negative free cash flow of -11.02 M
Capital efficient — spends only 6.92% of revenue on capex
Price History
الاتجاهات المالية
السعر المستهدف للمحللين
2 محللين
Strong Buy
+239.9%
upside to target
الحالي
KWD 0.81
Consensus Target
KWD 2.75
KWD 2.50
أدنى
KWD 3.00
أعلى
التوقعات
مكرر الربحية المستقبلي
-1.23
ربحية السهم المستقبلية
-KWD 0.63
الإيرادات المقدّرة
9.66 M
مفاجآت الأرباح
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: -KWD 0.31
·
Rev Est: 1.30 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | -KWD 1.01 | -KWD 0.36 | -KWD 0.40 | -KWD 0.22 | — | — |
| Estimate | -KWD 0.92 | -KWD 0.47 | -KWD 0.37 | -KWD 0.36 | -KWD 0.31 | -KWD 0.25 |
| المفاجأة | -9.78% | +23.40% | -8.11% | +38.89% | — | — |
Growth
Rev 5Y: N/A · Earnings 1Y: N/A
Growth
Rev 5Y: N/A · Earnings 1Y: N/A| Revenue Growth (1Y) | 20.35% | Revenue Growth (3Y) | 16.06% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
Profitability
ROE: -218.16% · Net Margin: -318.36%
Profitability
ROE: -218.16% · Net Margin: -318.36%| Revenue (TTM) | 3.94 M | Net Income (TTM) | -12.56 M |
| ROE | -218.16% | ROA | -116.91% |
| Gross Margin | 59.79% | Operating Margin | -324.34% |
| Net Margin | -318.36% | Free Cash Flow (TTM) | -11.02 M |
| ROIC | -127.31% | FCF Growth (3Y) | N/A |
Safety
D/E: N/A · Current: 2.15
Safety
D/E: N/A · Current: 2.15| Debt / Equity | N/A | Current Ratio | 2.15 |
| Interest Coverage | -376.24 | Asset Turnover | 0.37 |
| Working Capital | 3.50 M | Tangible Book Value | 1.89 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -0.66 · EV/EBITDA: N/A
Valuation
P/E: -0.66 · EV/EBITDA: N/A| P/E Ratio | -0.66 | Forward P/E | -1.23 |
| P/B Ratio | 1.72 | P/S Ratio | 2.09 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.86 | Fwd Earnings Yield | N/A |
| FCF Yield | -133.37% | ||
| Market Cap | 8.26 M | Enterprise Value | 4.82 M |
Per Share
EPS: -1.70 · FCF/Share: -0.98
Per Share
EPS: -1.70 · FCF/Share: -0.98| EPS (Diluted TTM) | -1.70 | Revenue / Share | 0.35 |
| FCF / Share | -0.98 | OCF / Share | -0.95 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 87.75% · CapEx/Rev: 6.92%
Efficiency
FCF Conv: 87.75% · CapEx/Rev: 6.92%| CapEx / Revenue | 6.92% | FCF Conversion | 87.75% |
| SBC-Adj. FCF | -13.28 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 3.94 M | 3.28 M | 2.93 M | 691,000.0 |
| Net Income | -12.56 M | -13.67 M | -15.58 M | -18.92 M |
| EPS (Diluted) | -1.70 | -11.26 | -8.59 | -2.36 |
| Gross Profit | 2.36 M | 1.71 M | 1.24 M | -641,000.0 |
| Operating Income | -12.79 M | -13.77 M | -15.73 M | -18.73 M |
| EBITDA | — | — | — | — |
| R&D Expenses | 2.15 M | 2.60 M | 3.16 M | 2.83 M |
| SG&A Expenses | — | — | — | — |
| D&A | 262,000.0 | 408,000.0 | 199,000.0 | — |
| Interest Expense | 34,000.0 | 34,000.0 | 21,000.0 | 354,000.0 |
| Income Tax | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 10.76 M | 9.84 M | 6.35 M | 11.09 M |
| Total Liabilities | 5.72 M | 3.87 M | 5.57 M | 4.84 M |
| Shareholders' Equity | 5.04 M | 5.97 M | 778,000.0 | 6.25 M |
| Total Debt | — | — | — | — |
| Cash & Equivalents | 3.76 M | 6.54 M | 2.43 M | 2.13 M |
| Current Assets | 6.77 M | 8.21 M | 3.89 M | 9.35 M |
| Current Liabilities | 3.21 M | 1.87 M | 3.14 M | 2.53 M |
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1605 نظير)
مقارنة بشركات مشابهة في Manufacturing
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1605 نظير) مقارنة بشركات مشابهة في Manufacturing| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | -0.7 | -1.5 |
| P/B | 1.7 | 1.6 |
| ROE % | -218.2 | -54.7 |
| Net Margin % | -318.4 | -41.5 |
| Rev Growth 5Y % | — | 1.8 |
| D/E | — | 0.3 |
{"event":"ticker_viewed","properties":{"ticker":"TNON","listing_kind":"stock","pathname":"/stocks/tnon","exchange":"NASDAQ","country":"US"}}