Terug
Dagbereik
€ 46,66
€ 46,75
52-Weeksbereik
€ 27,90
€ 46,75
Volume
1.827.887
50D / 200D Gem.
€ 40,58
/
€ 34,85
Vorige Slotkoers
€ 46,70
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,5 | 11,1 |
| P/B | 1,2 | 1,4 |
| ROE % | 7,2 | 10,7 |
| Net Margin % | 6,9 | 5,2 |
| Rev Growth 5Y % | -3,4 | 8,1 |
| D/E | 0,4 | 0,8 |
Koersdoel Analisten
Hold
€ 40,50
-13.3%
Low: € 34,00
High: € 47,00
Forward K/W
21,24
Forward WPA
€ 2,20
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,01B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 8,12
€ 7,74 – € 8,55
|
6,36B | 1 |
| FY2027 |
€ 2,60
€ 2,34 – € 2,86
|
3,31B | 3 |
| FY2026 |
€ 2,20
€ 2,15 – € 2,25
|
3,01B | 2 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-25 | € 0,78 | € 0,80 | +2,3% |
| 2025-10-23 | € 0,51 | € 0,71 | +39,2% |
| 2025-07-24 | € 0,66 | € 0,77 | +16,7% |
| 2025-04-24 | € 0,45 | € 0,70 | +55,6% |
| 2025-02-18 | € 1,30 | € 1,37 | +5,4% |
| 2024-10-24 | € 1,07 | € 1,18 | +10,3% |
| 2024-07-25 | € 1,09 | € 1,25 | +14,7% |
| 2024-04-25 | € 0,76 | € 1,03 | +35,5% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue declined -3,38% annually over 5 years
Earnings declined -47,41% over the past year
Debt/Equity of 0,39 — conservative balance sheet
Generating 128,54M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 19,37%
Capital efficient — spends only 0,95% of revenue on capex
Groei
Revenue Growth (5Y)
-3,38%
Revenue (1Y)-22,75%
Earnings (1Y)-47,41%
FCF Growth (3Y)-13,01%
Kwaliteit
Return on Equity
7,24%
ROIC5,52%
Net Margin6,94%
Op. Margin9,74%
Veiligheid
Debt / Equity
0,39
Current Ratio12,68
Interest Coverage0,00
Waardering
P/E Ratio
16,51
Forward P/E21,24
P/B Ratio1,20
EV/EBITDA12,65
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -22,75% | Revenue Growth (3Y) | -3,35% |
| Earnings Growth (1Y) | -47,41% | Earnings Growth (3Y) | -16,28% |
| Revenue Growth (5Y) | -3,38% | Earnings Growth (5Y) | -15,35% |
| Profitability | |||
| Revenue (TTM) | 3,47B | Net Income (TTM) | 240,90M |
| ROE | 7,24% | ROA | 4,79% |
| Gross Margin | 21,96% | Operating Margin | 9,74% |
| Net Margin | 6,94% | Free Cash Flow (TTM) | 128,54M |
| ROIC | 5,52% | FCF Growth (3Y) | -13,01% |
| Safety | |||
| Debt / Equity | 0,39 | Current Ratio | 12,68 |
| Interest Coverage | 0,00 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 16,51 | Forward P/E | 21,24 |
| P/B Ratio | 1,20 | P/S Ratio | 1,15 |
| PEG Ratio | -0,25 | Forward PEG | N/A |
| EV/EBITDA | 12,65 | Fwd EV/EBITDA | 9,72 |
| Forward P/S | 1,32 | Fwd Earnings Yield | 4,71% |
| FCF Yield | 3,23% | ||
| Market Cap | 3,98B | Enterprise Value | 4,28B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,47B | 4,49B | 3,72B | 4,35B | 3,98B |
| Net Income | 240,90M | 458,03M | 343,70M | 576,06M | 469,27M |
| EPS (Diluted) | 2,72 | 4,83 | 3,45 | 5,54 | 4,12 |
| Gross Profit | 762,07M | 1,05B | 844,55M | 1,17B | 1,01B |
| Operating Income | 338,21M | 581,02M | 442,17M | 779,29M | 631,03M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,03B | 4,94B | 4,91B | 4,72B | 4,34B |
| Total Liabilities | 1,71B | 1,61B | 1,90B | 1,88B | 1,89B |
| Shareholders' Equity | 3,32B | 3,34B | 3,01B | 2,83B | 2,45B |
| Total Debt | 1,28B | 1,10B | 1,46B | 1,46B | 1,67B |
| Cash & Equivalents | 982,81M | 970,05M | 868,95M | 889,66M | 681,53M |
| Current Assets | 4,41B | 4,35B | 4,44B | 4,23B | 3,87B |
| Current Liabilities | 347,48M | 439,63M | 211,98M | 314,61M | 244,02M |
