Terug
Dagbereik
€ 508,40
€ 533,84
52-Weeksbereik
€ 269,23
€ 547,20
Volume
415.437
50D / 200D Gem.
€ 429,49
/
€ 344,23
Vorige Slotkoers
€ 519,41
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 75,6 | 13,1 |
| P/B | 24,9 | 1,6 |
| ROE % | 37,2 | 9,9 |
| Net Margin % | 60,3 | 7,9 |
| Rev Growth 5Y % | 15,3 | 9,1 |
| D/E | 0,0 | 0,5 |
Koersdoel Analisten
Hold
€ 639,00
+21.1%
Forward K/W
63,9
Forward WPA
€ 8,26
WPA Groei (sch.)
+0,0%
Omzet Sch.
1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,00
€ 0,00 – € 0,00
|
1,4 B | 0 |
| FY2027 |
€ 9,78
€ 9,78 – € 9,78
|
1,2 B | 1 |
| FY2026 |
€ 8,26
€ 8,26 – € 8,26
|
1 B | 1 |
Belangrijkste Punten
Revenue grew 15,34% annually over 5 years — strong growth
ROE of 37,15% indicates high profitability
Net margin of 60,31% shows strong profitability
Debt/Equity of 0,02 — conservative balance sheet
Generating 486,38M in free cash flow
P/E of 75,60 — premium valuation
Groei
Revenue Growth (5Y)
15,34%
Revenue (1Y)13,09%
Earnings (1Y)6,04%
FCF Growth (3Y)9,82%
Kwaliteit
Return on Equity
37,15%
ROIC29,78%
Net Margin60,31%
Op. Margin74,19%
Veiligheid
Debt / Equity
0,02
Current Ratio4,40
Interest Coverage0,00
Waardering
P/E Ratio
75,60
P/B Ratio24,94
EV/EBITDA61,27
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13,09% | Revenue Growth (3Y) | 12,42% |
| Earnings Growth (1Y) | 6,04% | Earnings Growth (3Y) | 8,94% |
| Revenue Growth (5Y) | 15,34% | Earnings Growth (5Y) | 15,55% |
| Profitability | |||
| Revenue (TTM) | 798,19M | Net Income (TTM) | 481,38M |
| ROE | 37,15% | ROA | 29,65% |
| Gross Margin | 100,00% | Operating Margin | 74,19% |
| Net Margin | 60,31% | Free Cash Flow (TTM) | 486,38M |
| ROIC | 29,78% | FCF Growth (3Y) | 9,82% |
| Safety | |||
| Debt / Equity | 0,02 | Current Ratio | 4,40 |
| Interest Coverage | 0,00 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 75,60 | P/B Ratio | 24,94 |
| P/S Ratio | 45,59 | PEG Ratio | 6,83 |
| EV/EBITDA | 61,27 | Dividend Yield | 0,01% |
| Market Cap | 36,39B | Enterprise Value | 36,28B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 798,19M | 705,82M | 631,60M | 667,42M | 450,96M |
| Net Income | 481,38M | 453,96M | 405,65M | 446,36M | 269,98M |
| EPS (Diluted) | 6,97 | 6,57 | 5,86 | 6,42 | 3,87 |
| Gross Profit | 798,19M | 634,54M | 583,27M | 634,53M | 421,47M |
| Operating Income | 592,16M | 539,14M | 486,05M | 562,31M | 362,39M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,62B | 1,25B | 1,16B | 877,43M | 764,06M |
| Total Liabilities | 164,37M | 115,56M | 113,20M | 104,54M | 112,35M |
| Shareholders' Equity | 1,46B | 1,13B | 1,04B | 772,89M | 651,71M |
| Total Debt | 32,35M | 453.000,0 | 1,17M | 1,96M | 1,45M |
| Cash & Equivalents | 144,81M | 369,84M | 725,17M | 510,83M | 428,24M |
| Current Assets | 319,32M | 503,37M | 862,46M | 633,40M | 526,51M |
| Current Liabilities | 72,60M | 60,40M | 63,06M | 56,82M | 67,54M |