Terug
Dagbereik
€ 27,04
€ 28,23
52-Weeksbereik
€ 13,60
€ 31,76
Volume
1.171.729
50D / 200D Gem.
€ 25,56
/
€ 21,59
Vorige Slotkoers
€ 26,61
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 9,7 | 12,9 |
| P/B | 1,3 | 1,6 |
| ROE % | 13,9 | 9,9 |
| Net Margin % | 21,3 | 7,9 |
| Rev Growth 5Y % | 22,4 | 9,4 |
| D/E | 0,5 | 0,5 |
Koersdoel Analisten
Hold
€ 34,00
+20.9%
Forward K/W
7,8
Forward WPA
€ 3,41
WPA Groei (sch.)
+0,0%
Omzet Sch.
1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 4,27
€ 3,78 – € 5,12
|
1 B | 1 |
| FY2028 |
€ 1,99
€ 1,76 – € 2,39
|
760 M | 1 |
| FY2027 |
€ 2,57
€ 2,27 – € 3,08
|
830 M | 1 |
Belangrijkste Punten
Revenue grew 22,38% annually over 5 years — strong growth
Earnings declined -51,67% over the past year
ROE of 13,86% — decent returns on equity
Net margin of 21,30% shows strong profitability
Debt/Equity of 0,46 — conservative balance sheet
Generating 197,56M in free cash flow
Groei
Revenue Growth (5Y)
22,38%
Revenue (1Y)-10,86%
Earnings (1Y)-51,67%
FCF Growth (3Y)-19,04%
Kwaliteit
Return on Equity
13,86%
ROIC8,31%
Net Margin21,30%
Op. Margin25,58%
Veiligheid
Debt / Equity
0,46
Current Ratio1,33
Interest Coverage4,64
Waardering
P/E Ratio
9,70
P/B Ratio1,31
EV/EBITDA10,46
Dividend Yield0,11%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -10,86% | Revenue Growth (3Y) | -4,39% |
| Earnings Growth (1Y) | -51,67% | Earnings Growth (3Y) | -32,43% |
| Revenue Growth (5Y) | 22,38% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,39B | Net Income (TTM) | 296,02M |
| ROE | 13,86% | ROA | 8,81% |
| Gross Margin | 34,12% | Operating Margin | 25,58% |
| Net Margin | 21,30% | Free Cash Flow (TTM) | 197,56M |
| ROIC | 8,31% | FCF Growth (3Y) | -19,04% |
| Safety | |||
| Debt / Equity | 0,46 | Current Ratio | 1,33 |
| Interest Coverage | 4,64 | Dividend Yield | 0,11% |
| Valuation | |||
| P/E Ratio | 9,70 | P/B Ratio | 1,31 |
| P/S Ratio | 2,07 | PEG Ratio | -0,12 |
| EV/EBITDA | 10,46 | Dividend Yield | 0,11% |
| Market Cap | 2,87B | Enterprise Value | 3,72B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,39B | 1,56B | 1,52B | 1,44B | 619,53M |
| Net Income | 296,02M | 612,50M | 648,30M | 562,80M | -42,09M |
| EPS (Diluted) | 2,96 | 6,36 | 7,48 | 6,90 | -0,54 |
| Gross Profit | 474,17M | 948,70M | 940,80M | 844,90M | 247,74M |
| Operating Income | 355,58M | 658,80M | 698,60M | 601,50M | 1,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,36B | 3,47B | 2,87B | 2,61B | 2,33B |
| Total Liabilities | 1,16B | 1,39B | 1,20B | 1,11B | 1,28B |
| Shareholders' Equity | 2,20B | 2,07B | 1,66B | 1,50B | 1,05B |
| Total Debt | 1,01B | 1,23B | 1,06B | 966,90M | 1,14B |
| Cash & Equivalents | 163,14M | 271,90M | 265,50M | 320,50M | 144,80M |
| Current Assets | 530,74M | 615,30M | 691,20M | 739,70M | 363,32M |
| Current Liabilities | 400,53M | 285,40M | 265,40M | 206,40M | 307,19M |