Terug
Dagbereik
€ 63,54
€ 64,98
52-Weeksbereik
€ 43,59
€ 65,57
Volume
1.625.215
50D / 200D Gem.
€ 60,32
/
€ 53,72
Vorige Slotkoers
€ 63,93
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,0 | 12,9 |
| P/B | 2,5 | 1,6 |
| ROE % | 12,8 | 9,9 |
| Net Margin % | 23,2 | 7,9 |
| Rev Growth 5Y % | 3,2 | 9,4 |
| D/E | 2,2 | 0,5 |
Koersdoel Analisten
Hold
€ 53,00
-17.3%
Forward K/W
17,3
Forward WPA
€ 3,71
WPA Groei (sch.)
+0,0%
Omzet Sch.
16 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,92
€ 4,72 – € 5,22
|
19 B | 2 |
| FY2029 |
€ 4,49
€ 4,30 – € 4,76
|
18 B | 2 |
| FY2028 |
€ 4,22
€ 3,92 – € 4,85
|
17 B | 4 |
Belangrijkste Punten
Revenue grew 3,21% annually over 5 years — modest growth
Earnings declined -25,16% over the past year
ROE of 12,82% — decent returns on equity
Net margin of 23,15% shows strong profitability
Debt/Equity of 2,23 — high leverage
Generating 2,08B in free cash flow
Groei
Revenue Growth (5Y)
3,21%
Revenue (1Y)10,29%
Earnings (1Y)-25,16%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
12,82%
ROIC5,71%
Net Margin23,15%
Op. Margin44,23%
Veiligheid
Debt / Equity
2,23
Current Ratio0,63
Interest Coverage1,98
Waardering
P/E Ratio
18,97
P/B Ratio2,45
EV/EBITDA18,96
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,29% | Revenue Growth (3Y) | 6,99% |
| Earnings Growth (1Y) | -25,16% | Earnings Growth (3Y) | 9,70% |
| Revenue Growth (5Y) | 3,21% | Earnings Growth (5Y) | 15,81% |
| Profitability | |||
| Revenue (TTM) | 15,19B | Net Income (TTM) | 3,52B |
| ROE | 12,82% | ROA | 2,96% |
| Gross Margin | 50,03% | Operating Margin | 44,23% |
| Net Margin | 23,15% | Free Cash Flow (TTM) | 2,08B |
| ROIC | 5,71% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,23 | Current Ratio | 0,63 |
| Interest Coverage | 1,98 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 18,97 | P/B Ratio | 2,45 |
| P/S Ratio | 4,39 | PEG Ratio | -0,85 |
| EV/EBITDA | 18,96 | Dividend Yield | 0,05% |
| Market Cap | 66,69B | Enterprise Value | 127,37B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15,19B | 13,77B | 13,27B | 12,31B | 13,39B |
| Net Income | 3,52B | 4,70B | 2,92B | 748,00M | 1,96B |
| EPS (Diluted) | 3,27 | 4,43 | 2,75 | 0,64 | 1,86 |
| Gross Profit | 7,60B | 6,61B | 6,67B | 5,80B | 6,68B |
| Operating Income | 6,72B | 5,79B | 5,89B | 5,07B | 5,91B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 118,65B | 118,24B | 125,03B | 114,35B | 104,22B |
| Total Liabilities | 81,79B | 79,88B | 86,03B | 80,23B | 70,82B |
| Shareholders' Equity | 27,27B | 27,59B | 29,55B | 33,99B | 33,27B |
| Total Debt | 60,95B | 59,88B | 63,66B | 58,68B | 53,15B |
| Cash & Equivalents | 260,79M | 801,00M | 3,68B | 620,00M | 673,00M |
| Current Assets | 6,31B | 5,73B | 11,37B | 7,33B | 7,42B |
| Current Liabilities | 9,95B | 10,51B | 11,82B | 16,91B | 13,04B |