Terug
Dagbereik
€ 102,30
€ 103,96
52-Weeksbereik
€ 83,43
€ 127,05
Volume
100
50D / 200D Gem.
€ 108,35
/
€ 107,17
Vorige Slotkoers
€ 102,30
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (309 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 36,2 | 13,1 |
| P/B | 4,4 | 1,6 |
| ROE % | 14,0 | 9,7 |
| Net Margin % | 6,3 | 7,9 |
| Rev Growth 5Y % | 33,8 | 8,9 |
| D/E | 1,9 | 0,5 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2031 |
€ 4,99
€ 4,77 – € 5,27
|
1,10B | 1 |
| FY2030 |
€ 3,87
€ 3,70 – € 4,08
|
1,02B | 1 |
| FY2029 |
€ 3,34
€ 3,19 – € 3,52
|
937,59M | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-11 | € 0,56 | € 1,09 | +94,0% |
| 2025-12-11 | € 0,47 | -€ 0,20 | -142,3% |
| 2025-08-12 | € 0,67 | € 0,39 | -41,7% |
| 2025-05-14 | € 0,54 | € 0,98 | +79,4% |
| 2025-02-12 | € 0,76 | € 0,99 | +29,7% |
| 2024-12-11 | € 0,49 | € 0,45 | -7,5% |
| 2024-08-14 | € 0,45 | € 0,45 | -0,2% |
| 2024-05-08 | N/A | € 0,88 | — |
Dividend History
7 yr streakYield
0,00%
Payout Ratio
0,16%
Growth (3Y)
17,33%
Growth (5Y)
11,96%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 31, 2026 | Apr 10, 2026 | € 0,15 | 0,53% |
| Dec 31, 2025 | Jan 09, 2026 | € 0,15 | 0,43% |
| Sep 29, 2025 | Oct 10, 2025 | € 0,13 | 0,50% |
| Jun 30, 2025 | Jul 10, 2025 | € 0,13 | 0,38% |
| Mar 31, 2025 | Apr 10, 2025 | € 0,12 | 0,47% |
| Dec 31, 2024 | Jan 10, 2025 | € 0,12 | 0,58% |
| Sep 27, 2024 | Oct 10, 2024 | € 0,11 | 0,61% |
| Jun 28, 2024 | Jul 10, 2024 | € 0,11 | 0,85% |
| Mar 27, 2024 | Mar 31, 2024 | € 0,11 | 0,91% |
| Dec 28, 2023 | Jan 10, 2024 | € 0,11 | 1,16% |
| Sep 28, 2023 | Oct 10, 2023 | € 0,09 | 1,30% |
| Jun 29, 2023 | Jul 10, 2023 | € 0,09 | 1,64% |
| Mar 30, 2023 | Apr 11, 2023 | € 0,09 | 1,73% |
| Dec 29, 2022 | Jan 10, 2023 | € 0,09 | 1,69% |
| Sep 28, 2022 | Oct 11, 2022 | € 0,07 | 1,75% |
| Jun 29, 2022 | Jul 11, 2022 | € 0,08 | 1,80% |
| Mar 30, 2022 | Apr 11, 2022 | € 0,08 | 1,62% |
| Dec 30, 2021 | Jan 10, 2022 | € 0,08 | 1,44% |
| Sep 28, 2021 | Oct 12, 2021 | € 0,08 | 1,70% |
| Jun 29, 2021 | Jul 12, 2021 | € 0,08 | 2,02% |
Belangrijkste Punten
Revenue grew 33,77% annually over 5 years — strong growth
ROE of 14,04% — decent returns on equity
Generating 31,85M in free cash flow
P/E of 36,24 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 25,80%
Capital efficient — spends only 4,87% of revenue on capex
Groei
Revenue Growth (5Y)
33,77%
Revenue (1Y)7,97%
Earnings (1Y)-2,13%
FCF Growth (3Y)-16,55%
Kwaliteit
Return on Equity
14,04%
ROIC4,98%
Net Margin6,32%
Op. Margin10,19%
Veiligheid
Debt / Equity
1,91
Current Ratio1,07
Interest Coverage2,81
Waardering
P/E Ratio
36,24
Forward P/E31,56
P/B Ratio4,35
EV/EBITDA32,22
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,97% | Revenue Growth (3Y) | 20,47% |
| Earnings Growth (1Y) | -2,13% | Earnings Growth (3Y) | 21,60% |
| Revenue Growth (5Y) | 33,77% | Earnings Growth (5Y) | 14,17% |
| Profitability | |||
| Revenue (TTM) | 984,49M | Net Income (TTM) | 62,22M |
| ROE | 14,04% | ROA | 4,00% |
| Gross Margin | 23,24% | Operating Margin | 10,19% |
| Net Margin | 6,32% | Free Cash Flow (TTM) | 31,85M |
| ROIC | 4,98% | FCF Growth (3Y) | -16,55% |
| Safety | |||
| Debt / Equity | 1,91 | Current Ratio | 1,07 |
| Interest Coverage | 2,81 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,16% |
| Dividend Growth (3Y) | 17,33% | Dividend Growth (5Y) | 11,96% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 36,24 | Forward P/E | 31,56 |
| P/B Ratio | 4,35 | P/S Ratio | 2,29 |
| PEG Ratio | -4,55 | Forward PEG | N/A |
| EV/EBITDA | 32,22 | Fwd EV/EBITDA | 9,20 |
| Forward P/S | 1,24 | Fwd Earnings Yield | 3,17% |
| FCF Yield | 1,41% | ||
| Market Cap | 2,25B | Enterprise Value | 3,23B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 984,49M | 911,82M | 678,35M | 576,70M | 307,46M |
| Net Income | 62,22M | 63,57M | 42,07M | 45,25M | 36,62M |
| EPS (Diluted) | 2,97 | 3,29 | 2,32 | 2,50 | 2,00 |
| Gross Profit | 228,84M | 263,37M | 165,96M | 124,39M | 80,63M |
| Operating Income | 100,28M | 119,18M | 81,23M | 50,62M | 45,75M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,55B | 867,83M | 652,92M | 614,52M | 406,34M |
| Total Liabilities | 1,01B | 468,21M | 415,17M | 418,61M | 274,28M |
| Shareholders' Equity | 518,42M | 367,65M | 217,08M | 183,57M | 132,06M |
| Total Debt | 990,95M | 302,86M | 269,05M | 275,86M | 190,61M |
| Cash & Equivalents | 13,95M | 28,38M | 24,76M | 9,39M | 8,36M |
| Current Assets | 440,57M | 388,88M | 363,18M | 322,15M | 217,41M |
| Current Liabilities | 411,94M | 159,21M | 190,96M | 136,88M | 80,27M |