Townsquare Media, Inc.
Data quality: 100%
TSQ
NYSE
Utilities
Communications
$6.17
▲
$0.17
(2.83%)
Mkt Cap: 103.14 M
Price
$6.03
Mkt Cap
103.14 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Revenue grew 0.56% annually over 5 years — modest growth
Generating 15.38 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 5.79%
Capital efficient — spends only 3.56% of revenue on capex
Interest coverage of 0.92× — tight debt servicing
Growth
Revenue Growth (5Y)
0.56%
Below sector avg (4.18%)
Revenue (1Y)-5.23%
Earnings (1Y)N/A
FCF Growth (3Y)-46.05%
Quality
Return on Equity
N/A
ROIC7.55%
Net Margin-2.69%
Op. Margin10.34%
Safety
Debt / Equity
N/A
Current Ratio0.88
Interest Coverage0.92
Valuation
PE (TTM|2027)
-8.96 | 14.71
Below sector avg (3.69)
P/B RatioN/A
EV/EBITDA8.59
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Utilities sector median (448 peers)
Peer Comparison
vs Utilities sector median (448 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -9.0 | 3.7 |
| P/B | — | 1.6 |
| ROE % | — | 7.9 |
| Net Margin % | -2.7 | 6.8 |
| Rev Growth 5Y % | 0.6 | 4.2 |
| D/E | — | 1.0 |
Analyst Price Target
2 analysts
Strong Buy
Current
$6.17
Target
$12.50
$10.00
$12.50
$15.00
Forecast
Forward P/E
15.05
Forward EPS
$0.41
EPS Growth (est.)
-14.6%
Est. Revenue
434.64 M
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$0.41
$0.41 – $0.41
|
434.64 M | 1 |
| FY2026 |
$0.48
$0.48 – $0.48
|
432.56 M | 1 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
$0.24
$0.24 – $0.24
|
114.13 M | 1 |
| 2026 Q1 |
-$0.13
-$0.13 – -$0.13
|
97.19 M | 1 |
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | $0.11 | $0.05 | -54.6% |
| Q32025 | $0.03 | $0.05 | +66.7% |
| Q22025 | $0.25 | $0.22 | -12.0% |
| Q12025 | -$0.07 | -$0.05 | +28.6% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -5.23% | Revenue Growth (3Y) | -3.00% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 0.56% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 427.38 M | Net Income (TTM) | -11.52 M |
| ROE | N/A | ROA | -2.12% |
| Gross Margin | 25.53% | Operating Margin | 10.34% |
| Net Margin | -2.69% | Free Cash Flow (TTM) | 15.38 M |
| ROIC | 7.55% | FCF Growth (3Y) | -46.05% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.88 |
| Interest Coverage | 0.92 | Asset Turnover | 0.79 |
| Working Capital | -9.49 M | Tangible Book Value | -341.81 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -8.96 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 0.24 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 8.59 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 14.91% | ||
| Market Cap | 103.14 M | Enterprise Value | 537.53 M |
| Per Share | |||
| EPS (Diluted TTM) | N/A | Revenue / Share | 24.99 |
| FCF / Share | 0.90 | OCF / Share | 1.79 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 3.56% | FCF Conversion | -133.56% |
| SBC-Adj. FCF | 1.47 M | Growth Momentum | -5.79 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 427.38 M | 450.98 M | 454.23 M | 463.08 M | 417.96 M |
| Net Income | -11.52 M | -12.70 M | -44.96 M | 12.34 M | 16.74 M |
| EPS (Diluted) | — | -0.81 | — | — | — |
| Gross Profit | 109.10 M | 124.20 M | — | — | — |
| Operating Income | 44.20 M | 21.69 M | -19.14 M | 55.59 M | 74.48 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 18.41 M | 19.67 M | 19.20 M | 19.04 M | 19.10 M |
| Interest Expense | 47.92 M | 36.23 M | 37.25 M | 39.83 M | 39.85 M |
| Income Tax | 4.73 M | 1.31 M | -6.14 M | -564,000.0 | 10.35 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 528.62 M | 580.41 M | 652.05 M | 744.52 M | 726.31 M |
| Total Liabilities | 569.61 M | 608.86 M | 642.14 M | 675.44 M | 676.73 M |
| Shareholders' Equity | -40.99 M | -28.44 M | 9.91 M | 69.08 M | 49.58 M |
| Total Debt | 433.00 M | 467.44 M | 503.62 M | 530.77 M | 541.52 M |
| Cash & Equivalents | 4.76 M | 32.99 M | 61.05 M | 43.42 M | 50.51 M |
| Current Assets | 69.39 M | 105.45 M | 132.18 M | 120.69 M | 120.24 M |
| Current Liabilities | 82.23 M | 76.26 M | 76.09 M | 71.71 M | 75.96 M |
{"event":"ticker_viewed","properties":{"ticker":"TSQ","listing_kind":"stock","pathname":"/stocks/tsq","exchange":"NYSE","country":"US"}}