Terug
Dagbereik
€ 419,07
€ 434,12
52-Weeksbereik
€ 298,15
€ 479,37
Volume
1.363.983
50D / 200D Gem.
€ 428,45
/
€ 422,34
Vorige Slotkoers
€ 424,94
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (893 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 32,7 | 14,4 |
| P/B | 11,1 | 1,9 |
| ROE % | 36,4 | 11,4 |
| Net Margin % | 13,7 | 6,5 |
| Rev Growth 5Y % | 10,8 | 8,4 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
Hold
€ 471,88
+9.7%
Low: € 370,00
High: € 520,00
Forward K/W
28,7
Forward WPA
€ 14,80
WPA Groei (sch.)
+0,0%
Omzet Sch.
23 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 18,91
€ 17,07 – € 20,05
|
27 B | 5 |
| FY2027 |
€ 16,79
€ 16,49 – € 17,11
|
25 B | 14 |
| FY2026 |
€ 14,80
€ 14,58 – € 14,90
|
23 B | 15 |
Belangrijkste Punten
Revenue grew 10,82% annually over 5 years — strong growth
ROE of 36,35% indicates high profitability
Generating 2,81B in free cash flow
P/E of 32,68 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,34%
Cash machine — converts 96,33% of earnings into free cash flow
Groei
Revenue Growth (5Y)
10,82%
Revenue (1Y)7,48%
Earnings (1Y)13,66%
FCF Growth (3Y)16,01%
Kwaliteit
Return on Equity
36,35%
ROIC22,51%
Net Margin13,69%
Op. Margin18,61%
Veiligheid
Debt / Equity
0,54
Current Ratio1,25
Interest Coverage17,44
Waardering
P/E Ratio
32,68
P/B Ratio11,09
EV/EBITDA24,76
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,48% | Revenue Growth (3Y) | 9,83% |
| Earnings Growth (1Y) | 13,66% | Earnings Growth (3Y) | 20,09% |
| Revenue Growth (5Y) | 10,82% | Earnings Growth (5Y) | 19,66% |
| Profitability | |||
| Revenue (TTM) | 21,32B | Net Income (TTM) | 2,92B |
| ROE | 36,35% | ROA | 13,63% |
| Gross Margin | 36,16% | Operating Margin | 18,61% |
| Net Margin | 13,69% | Free Cash Flow (TTM) | 2,81B |
| ROIC | 22,51% | FCF Growth (3Y) | 16,01% |
| Safety | |||
| Debt / Equity | 0,54 | Current Ratio | 1,25 |
| Interest Coverage | 17,44 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 32,68 | P/B Ratio | 11,09 |
| P/S Ratio | 4,47 | PEG Ratio | 2,07 |
| EV/EBITDA | 24,76 | Dividend Yield | 0,01% |
| Market Cap | 95,37B | Enterprise Value | 98,22B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 21,32B | 19,84B | 17,68B | 15,99B | 14,14B |
| Net Income | 2,92B | 2,57B | 2,02B | 1,76B | 1,42B |
| EPS (Diluted) | 12,98 | 11,24 | 8,77 | 7,48 | 5,87 |
| Gross Profit | 7,71B | 7,08B | 5,86B | 4,96B | 4,47B |
| Operating Income | 3,97B | 3,50B | 2,89B | 2,42B | 2,02B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 21,42B | 20,15B | 19,39B | 18,08B | 18,06B |
| Total Liabilities | 12,82B | 12,66B | 12,37B | 11,98B | 11,79B |
| Shareholders' Equity | 8,60B | 7,46B | 7,00B | 6,11B | 6,27B |
| Total Debt | 4,62B | 5,39B | 4,78B | 4,84B | 4,84B |
| Cash & Equivalents | 1,76B | 1,59B | 1,10B | 1,22B | 2,16B |
| Current Assets | 7,86B | 7,34B | 6,87B | 6,38B | 6,47B |
| Current Liabilities | 6,29B | 6,07B | 6,05B | 5,69B | 4,75B |