Terug
Dagbereik
€ 92,56
€ 96,52
52-Weeksbereik
€ 62,34
€ 105,19
Volume
680.459
50D / 200D Gem.
€ 95,25
/
€ 79,99
Vorige Slotkoers
€ 93,52
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (893 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 29,4 | 14,4 |
| P/B | 6,4 | 1,9 |
| ROE % | 21,0 | 11,4 |
| Net Margin % | 7,0 | 6,5 |
| Rev Growth 5Y % | 3,3 | 8,4 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 86,00
-9.7%
Forward K/W
20,2
Forward WPA
€ 4,63
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,74
€ 5,70 – € 5,81
|
5,3 B | 1 |
| FY2029 |
€ 5,54
€ 5,50 – € 5,61
|
5,2 B | 1 |
| FY2028 |
€ 5,44
€ 5,16 – € 5,58
|
5 B | 3 |
Belangrijkste Punten
Revenue grew 3,31% annually over 5 years — modest growth
Earnings declined -24,54% over the past year
ROE of 21,04% indicates high profitability
Generating 578,30M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,91%
Cash machine — converts 182,95% of earnings into free cash flow
Groei
Revenue Growth (5Y)
3,31%
Revenue (1Y)-1,60%
Earnings (1Y)-24,54%
FCF Growth (3Y)91,74%
Kwaliteit
Return on Equity
21,04%
ROIC14,88%
Net Margin7,01%
Op. Margin10,89%
Veiligheid
Debt / Equity
0,70
Current Ratio1,87
Interest Coverage8,31
Waardering
P/E Ratio
29,38
P/B Ratio6,39
EV/EBITDA20,30
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,60% | Revenue Growth (3Y) | -0,47% |
| Earnings Growth (1Y) | -24,54% | Earnings Growth (3Y) | -2,08% |
| Revenue Growth (5Y) | 3,31% | Earnings Growth (5Y) | -6,29% |
| Profitability | |||
| Revenue (TTM) | 4,51B | Net Income (TTM) | 316,10M |
| ROE | 21,04% | ROA | 9,19% |
| Gross Margin | 33,36% | Operating Margin | 10,89% |
| Net Margin | 7,01% | Free Cash Flow (TTM) | 578,30M |
| ROIC | 14,88% | FCF Growth (3Y) | 91,74% |
| Safety | |||
| Debt / Equity | 0,70 | Current Ratio | 1,87 |
| Interest Coverage | 8,31 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 29,38 | P/B Ratio | 6,39 |
| P/S Ratio | 2,06 | PEG Ratio | -1,11 |
| EV/EBITDA | 20,30 | Dividend Yield | 0,02% |
| Market Cap | 9,29B | Enterprise Value | 9,97B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,51B | 4,58B | 4,55B | 4,51B | 3,96B |
| Net Income | 316,10M | 418,90M | 329,70M | 443,30M | 409,90M |
| EPS (Diluted) | 3,17 | 4,01 | 3,13 | 4,20 | 3,78 |
| Gross Profit | 1,50B | 1,55B | 1,58B | 1,50B | 1,34B |
| Operating Income | 491,00M | 533,30M | 430,70M | 575,70M | 518,30M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,44B | 3,58B | 3,64B | 3,56B | 2,94B |
| Total Liabilities | 1,99B | 2,03B | 2,13B | 2,20B | 1,79B |
| Shareholders' Equity | 1,45B | 1,55B | 1,51B | 1,35B | 1,15B |
| Total Debt | 1,02B | 1,04B | 1,16B | 1,07B | 761,28M |
| Cash & Equivalents | 341,00M | 199,50M | 193,10M | 188,25M | 405,61M |
| Current Assets | 1,71B | 1,76B | 1,80B | 1,68B | 1,49B |
| Current Liabilities | 912,40M | 976,00M | 948,60M | 1,06B | 937,02M |