Terug
Dagbereik
€ 30,37
€ 31,45
52-Weeksbereik
€ 27,27
€ 43,14
Volume
3.711.535
50D / 200D Gem.
€ 36,09
/
€ 35,37
Vorige Slotkoers
€ 30,40
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 32,9 | 14,4 |
| P/B | 4,6 | 1,9 |
| ROE % | 13,7 | 11,3 |
| Net Margin % | 4,6 | 6,5 |
| Rev Growth 5Y % | 14,1 | 8,4 |
| D/E | 0,6 | 0,6 |
Koersdoel Analisten
Hold
€ 45,50
+45.7%
Low: € 43,00
High: € 48,00
Forward K/W
20,6
Forward WPA
€ 1,52
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 2,00
€ 1,98 – € 2,03
|
4,9 B | 1 |
| FY2028 |
€ 1,83
€ 1,81 – € 1,86
|
4,8 B | 1 |
| FY2027 |
€ 1,71
€ 1,70 – € 1,73
|
4,5 B | 3 |
Belangrijkste Punten
Revenue grew 14,08% annually over 5 years — strong growth
Earnings declined -25,69% over the past year
ROE of 13,72% — decent returns on equity
Generating 439,05M in free cash flow
P/E of 32,87 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,39%
Groei
Revenue Growth (5Y)
14,08%
Revenue (1Y)4,69%
Earnings (1Y)-25,69%
FCF Growth (3Y)13,38%
Kwaliteit
Return on Equity
13,72%
ROIC16,36%
Net Margin4,55%
Op. Margin11,09%
Veiligheid
Debt / Equity
0,55
Current Ratio1,18
Interest Coverage14,85
Waardering
P/E Ratio
32,87
P/B Ratio4,57
EV/EBITDA14,85
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,69% | Revenue Growth (3Y) | 9,70% |
| Earnings Growth (1Y) | -25,69% | Earnings Growth (3Y) | -4,81% |
| Revenue Growth (5Y) | 14,08% | Earnings Growth (5Y) | 1,56% |
| Profitability | |||
| Revenue (TTM) | 5,44B | Net Income (TTM) | 247,72M |
| ROE | 13,72% | ROA | 5,79% |
| Gross Margin | 17,66% | Operating Margin | 11,09% |
| Net Margin | 4,55% | Free Cash Flow (TTM) | 439,05M |
| ROIC | 16,36% | FCF Growth (3Y) | 13,38% |
| Safety | |||
| Debt / Equity | 0,55 | Current Ratio | 1,18 |
| Interest Coverage | 14,85 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 32,87 | P/B Ratio | 4,57 |
| P/S Ratio | 1,50 | PEG Ratio | -1,45 |
| EV/EBITDA | 14,85 | Dividend Yield | 0,01% |
| Market Cap | 8,14B | Enterprise Value | 8,96B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,44B | 5,20B | 4,52B | 2,84B | 3,21B |
| Net Income | 247,72M | 333,38M | 273,42M | 263,13M | 232,81M |
| EPS (Diluted) | 0,93 | 1,23 | 1,02 | 0,97 | 0,85 |
| Gross Profit | 961,34M | 866,44M | 725,03M | 575,56M | 498,40M |
| Operating Income | 603,61M | 500,74M | 358,11M | 340,45M | 278,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,28B | 4,19B | 3,82B | 2,62B | 2,58B |
| Total Liabilities | 2,50B | 2,36B | 2,42B | 1,44B | 1,34B |
| Shareholders' Equity | 1,78B | 1,83B | 1,40B | 1,18B | 1,23B |
| Total Debt | 987,16M | 1,02B | 1,09B | 462,90M | 454,24M |
| Cash & Equivalents | 167,46M | 232,69M | 168,83M | 185,09M | 166,57M |
| Current Assets | 1,62B | 1,53B | 1,36B | 1,16B | 1,07B |
| Current Liabilities | 1,38B | 1,22B | 1,21B | 916,02M | 848,48M |