Terug
Dagbereik
€ 8,06
€ 8,72
52-Weeksbereik
€ 2,03
€ 12,54
Volume
1.419.477
50D / 200D Gem.
€ 10,26
/
€ 6,90
Vorige Slotkoers
€ 8,17
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (306 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 380,0 | 13,1 |
| P/B | 4,0 | 1,6 |
| ROE % | 1,1 | 9,9 |
| Net Margin % | 0,5 | 7,9 |
| Rev Growth 5Y % | 12,9 | 9,1 |
| D/E | 0,9 | 0,5 |
Koersdoel Analisten
Hold
€ 12,25
+43.9%
Low: € 11,50
High: € 13,00
Forward K/W
34,9
Forward WPA
€ 0,23
WPA Groei (sch.)
+0,0%
Omzet Sch.
640 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,56
€ 0,46 – € 0,66
|
810 M | 2 |
| FY2027 |
€ 0,41
€ 0,34 – € 0,47
|
720 M | 3 |
| FY2026 |
€ 0,23
€ 0,16 – € 0,27
|
640 M | 2 |
Belangrijkste Punten
Revenue grew 12,90% annually over 5 years — strong growth
Earnings declined -97,22% over the past year
ROE of 1,12% is below average
Generating 19,54M in free cash flow
P/E of 380,04 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,59%
Groei
Revenue Growth (5Y)
12,90%
Revenue (1Y)5,31%
Earnings (1Y)-97,22%
FCF Growth (3Y)-21,93%
Kwaliteit
Return on Equity
1,12%
ROIC8,17%
Net Margin0,48%
Op. Margin9,44%
Veiligheid
Debt / Equity
0,93
Current Ratio2,02
Interest Coverage3,44
Waardering
P/E Ratio
380,04
P/B Ratio4,02
EV/EBITDA22,84
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,31% | Revenue Growth (3Y) | 0,37% |
| Earnings Growth (1Y) | -97,22% | Earnings Growth (3Y) | -65,86% |
| Revenue Growth (5Y) | 12,90% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 630,93M | Net Income (TTM) | 3,01M |
| ROE | 1,12% | ROA | 0,38% |
| Gross Margin | 25,38% | Operating Margin | 9,44% |
| Net Margin | 0,48% | Free Cash Flow (TTM) | 19,54M |
| ROIC | 8,17% | FCF Growth (3Y) | -21,93% |
| Safety | |||
| Debt / Equity | 0,93 | Current Ratio | 2,02 |
| Interest Coverage | 3,44 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 380,04 | P/B Ratio | 4,02 |
| P/S Ratio | 1,81 | PEG Ratio | -4,27 |
| EV/EBITDA | 22,84 | Dividend Yield | 0,00% |
| Market Cap | 1,14B | Enterprise Value | 1,36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 630,93M | 599,11M | 626,26M | 553,21M | 388,27M |
| Net Income | 3,01M | 108,28M | 25,78M | 7,84M | -16,80M |
| EPS (Diluted) | 0,02 | 0,82 | 0,20 | 0,06 | -0,13 |
| Gross Profit | 160,11M | 139,96M | 141,64M | 113,53M | 59,82M |
| Operating Income | 59,55M | 49,99M | 45,55M | 22,80M | -13,18M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 785,19M | 718,58M | 499,52M | 457,59M | 398,27M |
| Total Liabilities | 502,70M | 465,28M | 352,19M | 351,19M | 299,70M |
| Shareholders' Equity | 283,76M | 254,57M | 148,59M | 107,63M | 99,70M |
| Total Debt | 263,12M | 221,39M | 196,80M | 194,15M | 191,47M |
| Cash & Equivalents | 44,99M | 37,21M | 52,49M | 13,59M | 31,55M |
| Current Assets | 316,68M | 269,63M | 282,02M | 238,45M | 210,39M |
| Current Liabilities | 156,46M | 123,35M | 125,96M | 124,27M | 97,14M |