Terug
Dagbereik
€ 188,43
€ 194,97
52-Weeksbereik
€ 139,95
€ 231,32
Volume
6.298.257
50D / 200D Gem.
€ 205,47
/
€ 190,38
Vorige Slotkoers
€ 187,19
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 34,3 | 12,6 |
| P/B | 10,6 | 3,0 |
| ROE % | 30,2 | 8,9 |
| Net Margin % | 28,3 | 5,6 |
| Rev Growth 5Y % | -0,9 | 9,2 |
| D/E | 1,0 | 0,3 |
Koersdoel Analisten
Hold
€ 211,79
+12.3%
Low: € 160,00
High: € 260,00
Forward K/W
29,4
Forward WPA
€ 6,43
WPA Groei (sch.)
+0,0%
Omzet Sch.
20 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 11,78
€ 11,03 – € 12,77
|
30 B | 4 |
| FY2029 |
€ 11,53
€ 10,80 – € 12,50
|
29 B | 4 |
| FY2028 |
€ 8,99
€ 6,97 – € 11,50
|
24 B | 11 |
Belangrijkste Punten
Revenue declined -0,91% annually over 5 years
ROE of 30,15% indicates high profitability
Net margin of 28,28% shows strong profitability
Generating 2,60B in free cash flow
P/E of 34,34 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 13,96%
Groei
Revenue Growth (5Y)
-0,91%
Revenue (1Y)13,05%
Earnings (1Y)4,21%
FCF Growth (3Y)38,91%
Kwaliteit
Return on Equity
30,15%
ROIC14,27%
Net Margin28,28%
Op. Margin34,06%
Veiligheid
Debt / Equity
0,95
Current Ratio4,35
Interest Coverage11,09
Waardering
P/E Ratio
34,34
P/B Ratio10,55
EV/EBITDA30,53
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13,05% | Revenue Growth (3Y) | 0,46% |
| Earnings Growth (1Y) | 4,21% | Earnings Growth (3Y) | -12,35% |
| Revenue Growth (5Y) | -0,91% | Earnings Growth (5Y) | -10,43% |
| Profitability | |||
| Revenue (TTM) | 17,68B | Net Income (TTM) | 5,00B |
| ROE | 30,15% | ROA | 14,46% |
| Gross Margin | 57,02% | Operating Margin | 34,06% |
| Net Margin | 28,28% | Free Cash Flow (TTM) | 2,60B |
| ROIC | 14,27% | FCF Growth (3Y) | 38,91% |
| Safety | |||
| Debt / Equity | 0,95 | Current Ratio | 4,35 |
| Interest Coverage | 11,09 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 34,34 | P/B Ratio | 10,55 |
| P/S Ratio | 9,71 | PEG Ratio | 7,87 |
| EV/EBITDA | 30,53 | Dividend Yield | 0,03% |
| Market Cap | 171,74B | Enterprise Value | 183,91B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 17,68B | 15,64B | 17,52B | 20,03B | 18,34B |
| Net Income | 5,00B | 4,80B | 6,51B | 8,75B | 7,77B |
| EPS (Diluted) | 5,45 | 5,20 | 7,07 | 9,41 | 8,27 |
| Gross Profit | 10,08B | 9,09B | 11,02B | 13,77B | 12,38B |
| Operating Income | 6,02B | 5,47B | 7,33B | 10,14B | 8,96B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 34,59B | 35,51B | 32,35B | 27,21B | 24,68B |
| Total Liabilities | 18,31B | 18,61B | 15,45B | 12,63B | 11,34B |
| Shareholders' Equity | 16,27B | 16,90B | 16,90B | 14,58B | 13,33B |
| Total Debt | 15,39B | 15,04B | 12,27B | 9,50B | 8,21B |
| Cash & Equivalents | 3,23B | 3,20B | 2,96B | 3,05B | 4,63B |
| Current Assets | 13,75B | 15,03B | 15,12B | 14,02B | 13,69B |
| Current Liabilities | 3,16B | 3,64B | 3,32B | 2,99B | 2,57B |