Terug
28
Dagbereik
€ 88,20
€ 91,33
52-Weeksbereik
€ 57,70
€ 101,57
Volume
1.545.635
50D / 200D Gem.
€ 94,42
/
€ 85,19
Vorige Slotkoers
€ 89,03
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 17,1 | 14,4 |
| P/B | 2,0 | 1,9 |
| ROE % | 12,2 | 11,4 |
| Net Margin % | 6,2 | 6,5 |
| Rev Growth 5Y % | 4,6 | 8,4 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
Hold
€ 103,80
+14.6%
Low: € 92,00
High: € 110,00
Forward K/W
14,5
Forward WPA
€ 6,13
WPA Groei (sch.)
+0,0%
Omzet Sch.
15 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2031 |
€ 7,45
€ 7,34 – € 7,66
|
18 B | 3 |
| FY2030 |
€ 8,23
€ 8,10 – € 8,46
|
17 B | 2 |
| FY2029 |
€ 8,13
€ 7,08 – € 9,35
|
17 B | 6 |
Belangrijkste Punten
Revenue grew 4,56% annually over 5 years — modest growth
ROE of 12,22% — decent returns on equity
Generating 884,00M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3,45%
Cash machine — converts 95,98% of earnings into free cash flow
Capital efficient — spends only 2,59% of revenue on capex
Groei
Revenue Growth (5Y)
4,56%
Revenue (1Y)8,01%
Earnings (1Y)11,77%
FCF Growth (3Y)1,15%
Kwaliteit
Return on Equity
12,22%
ROIC7,71%
Net Margin6,22%
Op. Margin8,44%
Veiligheid
Debt / Equity
0,54
Current Ratio1,84
Interest Coverage12,88
Waardering
P/E Ratio
17,13
P/B Ratio2,00
EV/EBITDA14,44
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,01% | Revenue Growth (3Y) | 4,00% |
| Earnings Growth (1Y) | 11,77% | Earnings Growth (3Y) | 0,00% |
| Revenue Growth (5Y) | 4,56% | Earnings Growth (5Y) | 5,41% |
| Profitability | |||
| Revenue (TTM) | 14,80B | Net Income (TTM) | 921,00M |
| ROE | 12,22% | ROA | 5,08% |
| Gross Margin | 16,91% | Operating Margin | 8,44% |
| Net Margin | 6,22% | Free Cash Flow (TTM) | 884,00M |
| ROIC | 7,71% | FCF Growth (3Y) | 1,15% |
| Safety | |||
| Debt / Equity | 0,54 | Current Ratio | 1,84 |
| Interest Coverage | 12,88 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 17,13 | P/B Ratio | 2,00 |
| P/S Ratio | 1,07 | PEG Ratio | 1,02 |
| EV/EBITDA | 14,44 | Dividend Yield | 0,00% |
| Market Cap | 15,78B | Enterprise Value | 18,03B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 14,80B | 13,70B | 13,68B | 12,87B | 12,38B |
| Net Income | 921,00M | 824,00M | 921,00M | 861,00M | 746,00M |
| EPS (Diluted) | 5,11 | 4,33 | 4,56 | 4,01 | 3,30 |
| Gross Profit | 2,50B | 2,50B | 2,85B | 2,67B | 2,09B |
| Operating Income | 1,25B | 855,00M | 1,05B | 883,00M | 864,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 18,13B | 16,84B | 16,86B | 16,29B | 15,83B |
| Total Liabilities | 10,25B | 9,63B | 9,87B | 9,18B | 9,01B |
| Shareholders' Equity | 7,88B | 7,20B | 6,99B | 7,11B | 6,82B |
| Total Debt | 4,28B | 3,96B | 4,26B | 3,94B | 4,15B |
| Cash & Equivalents | 2,03B | 1,44B | 2,18B | 2,04B | 2,12B |
| Current Assets | 8,00B | 7,15B | 7,82B | 7,47B | 7,44B |
| Current Liabilities | 4,35B | 4,39B | 4,38B | 3,67B | 3,14B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#885 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026