Terug
Dagbereik
€ 17,92
€ 18,63
52-Weeksbereik
€ 15,33
€ 52,15
Volume
6.681.292
50D / 200D Gem.
€ 27,55
/
€ 34,88
Vorige Slotkoers
€ 18,65
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -19,5 | 12,2 |
| P/B | 2,4 | 2,9 |
| ROE % | -12,5 | 8,9 |
| Net Margin % | -21,8 | 5,6 |
| Rev Growth 5Y % | 13,6 | 9,2 |
| D/E | 0,7 | 0,3 |
Koersdoel Analisten
Hold
€ 37,70
+107.8%
Low: € 26,00
High: € 60,00
Forward K/W
19,5
Forward WPA
€ 0,96
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
3,9 B | 6 |
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
3,2 B | 6 |
| FY2028 |
€ 1,54
-€ 2,11 – € 4,89
|
2,7 B | 8 |
Belangrijkste Punten
Revenue grew 13,60% annually over 5 years — strong growth
Generating 403,93M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,59%
Capital efficient — spends only 1,03% of revenue on capex
Groei
Revenue Growth (5Y)
13,60%
Revenue (1Y)2,01%
Earnings (1Y)N/A
FCF Growth (3Y)50,31%
Kwaliteit
Return on Equity
-12,53%
ROIC-5,64%
Net Margin-21,78%
Op. Margin-22,85%
Veiligheid
Debt / Equity
0,74
Current Ratio1,84
Interest Coverage-17,60
Waardering
P/E Ratio
-19,50
P/B Ratio2,43
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,01% | Revenue Growth (3Y) | -8,04% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 13,60% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,85B | Net Income (TTM) | -402,77M |
| ROE | -12,53% | ROA | -5,89% |
| Gross Margin | 74,17% | Operating Margin | -22,85% |
| Net Margin | -21,78% | Free Cash Flow (TTM) | 403,93M |
| ROIC | -5,64% | FCF Growth (3Y) | 50,31% |
| Safety | |||
| Debt / Equity | 0,74 | Current Ratio | 1,84 |
| Interest Coverage | -17,60 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -19,50 | P/B Ratio | 2,43 |
| P/S Ratio | 4,25 | PEG Ratio | 1,08 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 7,85B | Enterprise Value | 8,18B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,85B | 1,81B | 2,19B | 1,39B | 1,11B |
| Net Income | -402,77M | -664,11M | -822,01M | -919,49M | -532,61M |
| EPS (Diluted) | -0,96 | -1,68 | -2,16 | -2,96 | -1,89 |
| Gross Profit | 1,37B | 1,33B | 1,45B | 948,52M | 856,90M |
| Operating Income | -422,57M | -755,15M | -832,79M | -882,21M | -531,67M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,84B | 6,74B | 7,24B | 7,83B | 4,84B |
| Total Liabilities | 3,34B | 3,31B | 3,83B | 4,08B | 2,45B |
| Shareholders' Equity | 3,24B | 3,19B | 3,18B | 3,53B | 2,39B |
| Total Debt | 2,39B | 2,35B | 2,71B | 2,71B | 1,82B |
| Cash & Equivalents | 2,06B | 1,52B | 1,59B | 1,49B | 1,06B |
| Current Assets | 2,81B | 2,23B | 2,32B | 2,36B | 2,15B |
| Current Liabilities | 1,53B | 889,49M | 894,10M | 1,01B | 626,15M |