Terug
Dagbereik
€ 33,90
€ 34,52
52-Weeksbereik
€ 32,94
€ 45,56
Volume
3.368.123
50D / 200D Gem.
€ 37,12
/
€ 37,58
Vorige Slotkoers
€ 34,26
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 29,7 | 11,1 |
| P/B | 3,4 | 0,8 |
| ROE % | 11,2 | 6,1 |
| Net Margin % | 22,1 | 19,9 |
| Rev Growth 5Y % | 7,3 | 7,0 |
| D/E | 1,9 | 0,9 |
Koersdoel Analisten
Hold
€ 41,10
+20.5%
Low: € 38,00
High: € 44,00
Forward K/W
70,2
Forward WPA
€ 0,49
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
1,9 B | 1 |
| FY2029 |
€ 0,69
€ 0,67 – € 0,71
|
1,9 B | 1 |
| FY2028 |
€ 0,56
€ 0,28 – € 0,90
|
1,8 B | 5 |
Belangrijkste Punten
Revenue grew 7,32% annually over 5 years — modest growth
Earnings grew 321,62% over the past year
ROE of 11,22% — decent returns on equity
Net margin of 22,06% shows strong profitability
Generating 902,89M in free cash flow
PEG of 0,10 suggests growth is underpriced
Groei
Revenue Growth (5Y)
7,32%
Revenue (1Y)2,42%
Earnings (1Y)321,62%
FCF Growth (3Y)31,73%
Kwaliteit
Return on Equity
11,22%
ROIC2,55%
Net Margin22,06%
Op. Margin18,83%
Veiligheid
Debt / Equity
1,88
Current Ratio3,31
Interest Coverage0,00
Waardering
P/E Ratio
29,67
P/B Ratio3,41
EV/EBITDA53,84
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,42% | Revenue Growth (3Y) | 2,57% |
| Earnings Growth (1Y) | 321,62% | Earnings Growth (3Y) | -7,80% |
| Revenue Growth (5Y) | 7,32% | Earnings Growth (5Y) | 25,97% |
| Profitability | |||
| Revenue (TTM) | 1,71B | Net Income (TTM) | 377,70M |
| ROE | 11,22% | ROA | 3,56% |
| Gross Margin | 25,59% | Operating Margin | 18,83% |
| Net Margin | 22,06% | Free Cash Flow (TTM) | 902,89M |
| ROIC | 2,55% | FCF Growth (3Y) | 31,73% |
| Safety | |||
| Debt / Equity | 1,88 | Current Ratio | 3,31 |
| Interest Coverage | 0,00 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 29,67 | P/B Ratio | 3,41 |
| P/S Ratio | 6,55 | PEG Ratio | 0,10 |
| EV/EBITDA | 53,84 | Dividend Yield | 0,05% |
| Market Cap | 11,21B | Enterprise Value | 17,36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,71B | 1,67B | 1,63B | 1,52B | 1,29B |
| Net Income | 377,70M | 89,59M | 444,35M | 86,92M | 150,02M |
| EPS (Diluted) | 1,13 | 0,26 | 1,34 | 0,26 | 0,48 |
| Gross Profit | 438,21M | 417,01M | 392,52M | 331,03M | 228,04M |
| Operating Income | 322,38M | 284,57M | 635,01M | 250,81M | 267,97M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,61B | 10,90B | 11,37B | 11,04B | 10,78B |
| Total Liabilities | 6,46B | 6,44B | 6,42B | 6,10B | 6,00B |
| Shareholders' Equity | 3,29B | 3,44B | 3,99B | 4,10B | 3,44B |
| Total Debt | 6,19B | 6,01B | 5,98B | 5,68B | 5,61B |
| Cash & Equivalents | 36,93M | 1,33M | 2,92M | 1,19M | 967.000,0 |
| Current Assets | 151,20M | 283,28M | 263,69M | 84,90M | 55,28M |
| Current Liabilities | 45,64M | 726,71M | 848,92M | 751,80M | 645,75M |