Terug
31
Dagbereik
€ 521,00
€ 533,44
52-Weeksbereik
€ 323,37
€ 714,97
Volume
612.497
50D / 200D Gem.
€ 652,42
/
€ 557,65
Vorige Slotkoers
€ 515,22
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,5 | 11,1 |
| P/B | 8,4 | 1,4 |
| ROE % | 43,6 | 10,7 |
| Net Margin % | 9,3 | 5,2 |
| Rev Growth 5Y % | 9,5 | 8,1 |
| D/E | 0,8 | 0,8 |
Koersdoel Analisten
Hold
€ 715,07
+35.9%
Low: € 640,00
High: € 810,00
Forward K/W
20,48
Forward WPA
€ 25,69
WPA Groei (sch.)
+0,0%
Omzet Sch.
12,33B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2031 |
€ 43,01
€ 42,11 – € 43,74
|
16,27B | 3 |
| FY2030 |
€ 36,83
€ 36,06 – € 37,46
|
15,09B | 4 |
| FY2029 |
€ 34,60
€ 32,47 – € 35,53
|
14,68B | 7 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-12 | € 6,96 | € 8,01 | +15,1% |
| 2025-12-04 | € 4,61 | € 5,14 | +11,5% |
| 2025-08-28 | € 5,10 | € 5,78 | +13,3% |
| 2025-05-29 | € 5,81 | € 6,70 | +15,3% |
| 2025-03-13 | € 7,13 | € 8,46 | +18,7% |
| 2024-12-05 | € 4,53 | € 5,14 | +13,5% |
| 2024-08-29 | € 5,46 | € 5,30 | -2,9% |
| 2024-05-30 | € 6,24 | € 6,47 | +3,7% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 16, 2012 | May 15, 2012 | € 1,00 | 1,13% |
Belangrijkste Punten
Revenue grew 9,47% annually over 5 years — modest growth
ROE of 43,59% indicates high profitability
Generating 1,07B in free cash flow
Cash machine — converts 92,59% of earnings into free cash flow
Capital efficient — spends only 3,51% of revenue on capex
ROIC of 23,30% — excellent capital efficiency
Groei
Revenue Growth (5Y)
9,47%
Revenue (1Y)9,71%
Earnings (1Y)-3,97%
FCF Growth (3Y)1,29%
Kwaliteit
Return on Equity
43,59%
ROIC23,30%
Net Margin9,31%
Op. Margin12,50%
Veiligheid
Debt / Equity
0,78
Current Ratio1,41
Interest Coverage866,71
Waardering
P/E Ratio
20,45
Forward P/E20,48
P/B Ratio8,42
EV/EBITDA16,37
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,71% | Revenue Growth (3Y) | 5,16% |
| Earnings Growth (1Y) | -3,97% | Earnings Growth (3Y) | -5,48% |
| Revenue Growth (5Y) | 9,47% | Earnings Growth (5Y) | 4,00% |
| Profitability | |||
| Revenue (TTM) | 12,39B | Net Income (TTM) | 1,15B |
| ROE | 43,59% | ROA | 16,48% |
| Gross Margin | 39,10% | Operating Margin | 12,50% |
| Net Margin | 9,31% | Free Cash Flow (TTM) | 1,07B |
| ROIC | 23,30% | FCF Growth (3Y) | 1,29% |
| Safety | |||
| Debt / Equity | 0,78 | Current Ratio | 1,41 |
| Interest Coverage | 866,71 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 20,45 | Forward P/E | 20,48 |
| P/B Ratio | 8,42 | P/S Ratio | 1,90 |
| PEG Ratio | 22,87 | Forward PEG | N/A |
| EV/EBITDA | 16,37 | Fwd EV/EBITDA | 12,07 |
| Forward P/S | 1,91 | Fwd Earnings Yield | 4,88% |
| FCF Yield | 4,53% | ||
| Market Cap | 23,59B | Enterprise Value | 25,35B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,39B | 11,30B | 11,21B | 10,21B | 8,63B |
| Net Income | 1,15B | 1,20B | 1,29B | 1,24B | 985,84M |
| EPS (Diluted) | 25,64 | 25,34 | 26,03 | 24,01 | 17,98 |
| Gross Profit | 4,85B | 4,39B | 4,38B | 4,04B | 3,37B |
| Operating Income | 1,55B | 1,58B | 1,69B | 1,65B | 1,25B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,00B | 6,00B | 5,71B | 5,37B | 4,76B |
| Total Liabilities | 4,20B | 3,51B | 3,43B | 3,41B | 3,23B |
| Shareholders' Equity | 2,80B | 2,49B | 2,28B | 1,96B | 1,54B |
| Total Debt | 2,18B | 1,92B | 1,91B | 1,90B | 1,85B |
| Cash & Equivalents | 424,24M | 703,20M | 766,59M | 737,88M | 431,56M |
| Current Assets | 3,14B | 3,03B | 2,84B | 2,71B | 2,28B |
| Current Liabilities | 2,22B | 1,78B | 1,66B | 1,68B | 1,56B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#814 of 1049
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026
