Terug
Dagbereik
€ 727,36
€ 747,25
52-Weeksbereik
€ 525,91
€ 1.021,47
Volume
473.383
50D / 200D Gem.
€ 851,69
/
€ 857,79
Vorige Slotkoers
€ 710,47
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,7 | 14,4 |
| P/B | 5,2 | 1,9 |
| ROE % | 28,4 | 11,3 |
| Net Margin % | 15,5 | 6,5 |
| Rev Growth 5Y % | 13,5 | 8,4 |
| D/E | 1,8 | 0,6 |
Koersdoel Analisten
Hold
€ 949,25
+29.7%
Low: € 600,00
High: € 1.071,00
Forward K/W
15,8
Forward WPA
€ 46,35
WPA Groei (sch.)
+0,0%
Omzet Sch.
17 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 60,94
€ 53,64 – € 68,52
|
20 B | 6 |
| FY2027 |
€ 52,89
€ 50,83 – € 55,40
|
18 B | 16 |
| FY2026 |
€ 46,35
€ 45,60 – € 47,63
|
17 B | 16 |
Belangrijkste Punten
Revenue grew 13,46% annually over 5 years — strong growth
ROE of 28,36% indicates high profitability
Net margin of 15,49% shows strong profitability
Generating 662,00M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,55%
Groei
Revenue Growth (5Y)
13,46%
Revenue (1Y)4,91%
Earnings (1Y)-3,15%
FCF Growth (3Y)2,18%
Kwaliteit
Return on Equity
28,36%
ROIC11,71%
Net Margin15,49%
Op. Margin24,68%
Veiligheid
Debt / Equity
1,84
Current Ratio0,94
Interest Coverage5,55
Waardering
P/E Ratio
18,68
P/B Ratio5,19
EV/EBITDA15,75
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,91% | Revenue Growth (3Y) | 5,99% |
| Earnings Growth (1Y) | -3,15% | Earnings Growth (3Y) | 1,43% |
| Revenue Growth (5Y) | 13,46% | Earnings Growth (5Y) | 15,82% |
| Profitability | |||
| Revenue (TTM) | 16,10B | Net Income (TTM) | 2,49B |
| ROE | 28,36% | ROA | 8,35% |
| Gross Margin | 35,44% | Operating Margin | 24,68% |
| Net Margin | 15,49% | Free Cash Flow (TTM) | 662,00M |
| ROIC | 11,71% | FCF Growth (3Y) | 2,18% |
| Safety | |||
| Debt / Equity | 1,84 | Current Ratio | 0,94 |
| Interest Coverage | 5,55 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 18,68 | P/B Ratio | 5,19 |
| P/S Ratio | 2,89 | PEG Ratio | -73,75 |
| EV/EBITDA | 15,75 | Dividend Yield | 0,01% |
| Market Cap | 46,58B | Enterprise Value | 62,60B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,10B | 15,35B | 14,33B | 11,64B | 9,72B |
| Net Income | 2,49B | 2,58B | 2,42B | 2,11B | 1,39B |
| EPS (Diluted) | 38,61 | 38,69 | 35,28 | 29,66 | 19,03 |
| Gross Profit | 5,71B | 5,71B | 5,38B | 4,63B | 3,50B |
| Operating Income | 3,97B | 4,07B | 3,86B | 3,23B | 2,30B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 29,87B | 28,16B | 25,59B | 24,18B | 20,29B |
| Total Liabilities | 20,90B | 19,54B | 17,46B | 17,12B | 14,30B |
| Shareholders' Equity | 8,97B | 8,62B | 8,13B | 7,06B | 5,99B |
| Total Debt | 16,48B | 14,79B | 12,66B | 12,22B | 10,51B |
| Cash & Equivalents | 459,00M | 457,00M | 363,00M | 106,00M | 144,00M |
| Current Assets | 3,61B | 3,25B | 2,93B | 2,72B | 2,15B |
| Current Liabilities | 3,82B | 3,32B | 3,64B | 2,45B | 2,60B |