رجوع
نطاق اليوم
KWD 27.87
KWD 28.69
نطاق 52 أسبوعًا
KWD 21.59
KWD 28.90
حجم التداول
330,738
متوسط 50 يوم / 200 يوم
KWD 26.54
/
KWD 24.58
الإغلاق السابق
KWD 28.66
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Energy (303 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 30.3 | 13.1 |
| P/B | — | 1.6 |
| ROE % | — | 9.9 |
| Net Margin % | 11.2 | 7.9 |
| Rev Growth 5Y % | 12.1 | 9.1 |
| D/E | — | 0.5 |
السعر المستهدف للمحللين
Hold
KWD 27.500
-1.6%
Low: KWD 25.000
High: KWD 30.000
مكرر الربحية المستقبلي
19.2
ربحية السهم المستقبلية
KWD 1.457
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
1.3 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2028 |
KWD 1.930
KWD 1.887 – KWD 1.983
|
1.4 B | 1 |
| FY2027 |
KWD 1.720
KWD 1.610 – KWD 1.820
|
1.4 B | 2 |
| FY2026 |
KWD 1.457
KWD 1.412 – KWD 1.490
|
1.3 B | 2 |
النقاط الرئيسية
Revenue grew 12.07% annually over 5 years — strong growth
Generating 276.99M in free cash flow
P/E of 30.33 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.06%
Cash machine — converts 248.82% of earnings into free cash flow
Interest coverage of 1.70× — tight debt servicing
النمو
Revenue Growth (5Y)
12.07%
Revenue (1Y)5.01%
Earnings (1Y)11.79%
FCF Growth (3Y)188.13%
الجودة
Return on Equity
N/A
ROIC9.79%
Net Margin11.15%
Op. Margin31.87%
الأمان
Debt / Equity
N/A
Current Ratio1.27
Interest Coverage1.70
التقييم
P/E Ratio
30.33
P/B RatioN/A
EV/EBITDA18.60
Dividend Yield0.10%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5.01% | Revenue Growth (3Y) | 8.61% |
| Earnings Growth (1Y) | 11.79% | Earnings Growth (3Y) | 27.70% |
| Revenue Growth (5Y) | 12.07% | Earnings Growth (5Y) | 81.41% |
| Profitability | |||
| Revenue (TTM) | 998.10M | Net Income (TTM) | 111.32M |
| ROE | N/A | ROA | 4.25% |
| Gross Margin | 38.52% | Operating Margin | 31.87% |
| Net Margin | 11.15% | Free Cash Flow (TTM) | 276.99M |
| ROIC | 9.79% | FCF Growth (3Y) | 188.13% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1.27 |
| Interest Coverage | 1.70 | Dividend Yield | 0.10% |
| Valuation | |||
| P/E Ratio | 30.33 | P/B Ratio | N/A |
| P/S Ratio | 3.38 | PEG Ratio | 1.38 |
| EV/EBITDA | 18.60 | Dividend Yield | 0.10% |
| Market Cap | 3.38B | Enterprise Value | 5.92B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 998.10M | 950.45M | 846.18M | 704.60M | 632.65M |
| Net Income | 111.32M | 99.58M | 68.27M | 30.32M | 10.28M |
| EPS (Diluted) | 0.85 | 0.72 | 0.20 | -0.19 | -0.40 |
| Gross Profit | 384.48M | 641.72M | 565.20M | 473.91M | 441.85M |
| Operating Income | 318.14M | 294.45M | 231.98M | 169.29M | 140.87M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2.62B | 2.75B | 2.74B | 2.67B | 2.77B |
| Total Liabilities | 2.73B | 2.72B | 2.55B | 2.30B | 2.19B |
| Shareholders' Equity | -112.50M | 27.76M | 183.05M | 361.01M | 578.42M |
| Total Debt | 2.55B | 2.52B | 2.35B | 2.13B | 2.00B |
| Cash & Equivalents | 8.56M | 14,000.0 | 11,000.0 | 35,000.0 | 0.0 |
| Current Assets | 236.58M | 235.00M | 226.45M | 186.45M | 204.99M |
| Current Liabilities | 186.92M | 190.68M | 187.50M | 173.66M | 187.65M |