Terug
Dagbereik
€ 88,84
€ 91,86
52-Weeksbereik
€ 57,36
€ 102,13
Volume
2.194.682
50D / 200D Gem.
€ 89,21
/
€ 80,18
Vorige Slotkoers
€ 89,33
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 30,1 | 10,5 |
| P/B | 4,7 | 1,2 |
| ROE % | 15,3 | 12,3 |
| Net Margin % | 1,7 | 5,3 |
| Rev Growth 5Y % | 7,5 | 5,5 |
| D/E | 1,3 | 0,6 |
Koersdoel Analisten
Hold
€ 108,33
+18.9%
Low: € 94,00
High: € 117,00
Forward K/W
18,7
Forward WPA
€ 4,77
WPA Groei (sch.)
+0,0%
Omzet Sch.
42 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 7,85
€ 7,75 – € 7,96
|
50 B | 1 |
| FY2028 |
€ 6,59
€ 6,51 – € 6,72
|
46 B | 3 |
| FY2027 |
€ 5,62
€ 5,52 – € 5,67
|
43 B | 7 |
Belangrijkste Punten
Revenue grew 7,53% annually over 5 years — modest growth
Earnings grew 36,84% over the past year
ROE of 15,30% — decent returns on equity
Generating 959,00M in free cash flow
P/E of 30,05 — premium valuation
PEG of 0,57 suggests growth is underpriced
Groei
Revenue Growth (5Y)
7,53%
Revenue (1Y)4,08%
Earnings (1Y)36,84%
FCF Growth (3Y)7,43%
Kwaliteit
Return on Equity
15,30%
ROIC9,21%
Net Margin1,71%
Op. Margin3,13%
Veiligheid
Debt / Equity
1,33
Current Ratio1,16
Interest Coverage4,04
Waardering
P/E Ratio
30,05
P/B Ratio4,72
EV/EBITDA21,10
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,08% | Revenue Growth (3Y) | 5,24% |
| Earnings Growth (1Y) | 36,84% | Earnings Growth (3Y) | 15,58% |
| Revenue Growth (5Y) | 7,53% | Earnings Growth (5Y) | 42,49% |
| Profitability | |||
| Revenue (TTM) | 39,42B | Net Income (TTM) | 676,00M |
| ROE | 15,30% | ROA | 4,85% |
| Gross Margin | 17,41% | Operating Margin | 3,13% |
| Net Margin | 1,71% | Free Cash Flow (TTM) | 959,00M |
| ROIC | 9,21% | FCF Growth (3Y) | 7,43% |
| Safety | |||
| Debt / Equity | 1,33 | Current Ratio | 1,16 |
| Interest Coverage | 4,04 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 30,05 | P/B Ratio | 4,72 |
| P/S Ratio | 0,52 | PEG Ratio | 0,57 |
| EV/EBITDA | 21,10 | Dividend Yield | 0,00% |
| Market Cap | 20,32B | Enterprise Value | 26,00B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 39,42B | 37,88B | 35,60B | 34,06B | 29,49B |
| Net Income | 676,00M | 494,00M | 506,00M | 265,00M | 164,00M |
| EPS (Diluted) | 2,94 | 2,02 | 2,02 | 1,01 | 0,54 |
| Gross Profit | 6,86B | 6,53B | 6,15B | 5,49B | 4,66B |
| Operating Income | 1,23B | 1,12B | 1,03B | 606,00M | 424,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,94B | 13,44B | 13,19B | 12,77B | 12,52B |
| Total Liabilities | 9,64B | 8,91B | 8,44B | 8,28B | 8,25B |
| Shareholders' Equity | 4,31B | 4,53B | 4,75B | 4,50B | 4,27B |
| Total Debt | 5,72B | 5,43B | 5,20B | 5,31B | 5,47B |
| Cash & Equivalents | 41,00M | 59,00M | 269,00M | 211,00M | 148,00M |
| Current Assets | 4,16B | 3,97B | 4,03B | 3,82B | 3,59B |
| Current Liabilities | 3,59B | 3,30B | 3,11B | 2,80B | 2,55B |