Terug
Dagbereik
€ 51,09
€ 52,14
52-Weeksbereik
€ 44,61
€ 59,99
Volume
147.318
50D / 200D Gem.
€ 51,28
/
€ 49,72
Vorige Slotkoers
€ 51,60
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,5 | 13,0 |
| P/B | 1,5 | 1,4 |
| ROE % | 9,0 | 9,3 |
| Net Margin % | 9,4 | 10,8 |
| Rev Growth 5Y % | 3,2 | 6,0 |
| D/E | 1,5 | 1,4 |
Koersdoel Analisten
Hold
€ 53,00
+2.7%
Forward K/W
15,8
Forward WPA
€ 3,26
WPA Groei (sch.)
+0,0%
Omzet Sch.
570 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 4,01
€ 4,01 – € 4,01
|
670 M | 1 |
| FY2028 |
€ 3,55
€ 3,55 – € 3,55
|
630 M | 1 |
| FY2027 |
€ 3,47
€ 3,47 – € 3,47
|
610 M | 1 |
Belangrijkste Punten
Revenue grew 3,16% annually over 5 years — modest growth
Negative free cash flow of -53,80M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5,17%
Capital intensive — 34,53% of revenue goes to capex
ROIC of 4,90% — low return on invested capital
Groei
Revenue Growth (5Y)
3,16%
Revenue (1Y)8,33%
Earnings (1Y)6,58%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,95%
ROIC4,90%
Net Margin9,37%
Op. Margin18,88%
Veiligheid
Debt / Equity
1,54
Current Ratio0,56
Interest Coverage2,31
Waardering
P/E Ratio
18,49
P/B Ratio1,52
EV/EBITDA18,29
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,33% | Revenue Growth (3Y) | -1,91% |
| Earnings Growth (1Y) | 6,58% | Earnings Growth (3Y) | 5,39% |
| Revenue Growth (5Y) | 3,16% | Earnings Growth (5Y) | 8,59% |
| Profitability | |||
| Revenue (TTM) | 536,00M | Net Income (TTM) | 50,20M |
| ROE | 8,95% | ROA | 2,34% |
| Gross Margin | 41,27% | Operating Margin | 18,88% |
| Net Margin | 9,37% | Free Cash Flow (TTM) | -53,80M |
| ROIC | 4,90% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,54 | Current Ratio | 0,56 |
| Interest Coverage | 2,31 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 18,49 | P/B Ratio | 1,52 |
| P/S Ratio | 1,73 | PEG Ratio | 12,43 |
| EV/EBITDA | 18,29 | Dividend Yield | 0,04% |
| Market Cap | 928,15M | Enterprise Value | 1,85B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 536,00M | 494,80M | 557,10M | 563,20M | 473,30M |
| Net Income | 50,20M | 47,10M | 45,20M | 41,40M | 36,10M |
| EPS (Diluted) | 2,97 | 2,93 | 2,82 | 2,59 | 2,35 |
| Gross Profit | 221,20M | 196,60M | 183,00M | 169,00M | 161,80M |
| Operating Income | 101,20M | 90,60M | 87,10M | 80,50M | 77,80M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,15B | 1,79B | 1,67B | 1,59B | 1,54B |
| Total Liabilities | 1,54B | 1,28B | 1,18B | 1,12B | 1,09B |
| Shareholders' Equity | 609,60M | 512,50M | 489,30M | 467,60M | 448,50M |
| Total Debt | 938,70M | 755,80M | 681,60M | 616,10M | 578,20M |
| Cash & Equivalents | 15,60M | 6,30M | 6,50M | 9,00M | 6,50M |
| Current Assets | 240,10M | 188,80M | 177,10M | 194,80M | 159,70M |
| Current Liabilities | 425,80M | 228,70M | 277,30M | 260,10M | 173,50M |